Suheung Co., Ltd. (KRX:008490)
South Korea · Delayed Price · Currency is KRW 18,350
-510 (-2.70%)
Jun 4, 2026, 12:34 PM KST
Suheung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 743,019 | 722,309 | 653,264 | 594,567 | 634,966 | 596,733 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 743,019 | 722,309 | 653,264 | 594,567 | 634,966 | 596,733 | |
Revenue Growth (YoY) | 11.10% | 10.57% | 9.87% | -6.36% | 6.41% | 7.91% |
Cost of Revenue | 604,948 | 594,101 | 551,087 | 493,982 | 498,513 | 471,336 |
Gross Profit | 138,071 | 128,208 | 102,177 | 100,585 | 136,453 | 125,397 |
Selling, General & Admin | 63,631 | 62,146 | 50,707 | 47,831 | 62,329 | 47,226 |
Research & Development | 9,769 | 9,478 | 7,853 | 7,028 | 7,382 | 7,114 |
Amortization of Goodwill & Intangibles | 11.99 | 10.89 | 7.05 | 245.56 | 368.3 | 369.46 |
Other Operating Expenses | 926.64 | 887.99 | 874.47 | 819.47 | 788.94 | 562.86 |
Operating Expenses | 77,721 | 77,511 | 68,565 | 58,165 | 74,803 | 55,793 |
Operating Income | 60,350 | 50,697 | 33,612 | 42,419 | 61,650 | 69,604 |
Interest Expense | -17,002 | -17,608 | -21,009 | -19,681 | -11,209 | -7,730 |
Interest & Investment Income | 2,844 | 2,793 | 2,716 | 1,712 | 772.61 | 281.47 |
Currency Exchange Gain (Loss) | 1,925 | -3,540 | 2,648 | -1,464 | 1,337 | 7,423 |
Other Non Operating Income (Expenses) | 2,485 | 2,347 | 1,771 | -1,472 | 1,148 | 595.48 |
EBT Excluding Unusual Items | 50,603 | 34,689 | 19,739 | 21,514 | 53,700 | 70,173 |
Gain (Loss) on Sale of Investments | 14,444 | 19,626 | 1,324 | -7,011 | -12.43 | 5,777 |
Gain (Loss) on Sale of Assets | 174.16 | 131.44 | 10,702 | -24.26 | -1,231 | 446.11 |
Asset Writedown | -709.52 | -709.52 | -593.37 | -486.32 | -509.89 | -1,547 |
Pretax Income | 64,542 | 53,766 | 31,227 | 14,030 | 51,946 | 74,849 |
Income Tax Expense | 9,512 | 6,624 | 9,674 | 5,145 | 11,349 | 15,554 |
Earnings From Continuing Operations | 55,030 | 47,142 | 21,553 | 8,885 | 40,597 | 59,295 |
Minority Interest in Earnings | -5,656 | -3,654 | -3,277 | -2,766 | -6,612 | -5,606 |
Net Income | 49,374 | 43,489 | 18,276 | 6,119 | 33,985 | 53,689 |
Net Income to Common | 49,374 | 43,489 | 18,276 | 6,119 | 33,985 | 53,689 |
Net Income Growth | 158.70% | 137.96% | 198.66% | -81.99% | -36.70% | 1.30% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.03% | 0.01% | - | - | - | - |
EPS (Basic) | 4438.85 | 3910.89 | 1643.64 | 550.33 | 3056.41 | 4828.54 |
EPS (Diluted) | 4438.85 | 3910.89 | 1643.64 | 550.00 | 3056.00 | 4828.54 |
EPS Growth | 158.67% | 137.94% | 198.84% | -82.00% | -36.71% | 1.30% |
Free Cash Flow | 20,309 | 31,276 | 18,122 | -40,069 | -11,268 | 28,706 |
Free Cash Flow Per Share | 1825.82 | 2812.61 | 1629.85 | -3603.58 | -1013.39 | 2581.72 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | 500.000 |
Dividend Growth | - | - | - | - | - | 11.11% |
Gross Margin | 18.58% | 17.75% | 15.64% | 16.92% | 21.49% | 21.01% |
Operating Margin | 8.12% | 7.02% | 5.15% | 7.13% | 9.71% | 11.66% |
Profit Margin | 6.64% | 6.02% | 2.80% | 1.03% | 5.35% | 9.00% |
Free Cash Flow Margin | 2.73% | 4.33% | 2.77% | -6.74% | -1.77% | 4.81% |
EBITDA | 100,969 | 91,292 | 73,467 | 78,853 | 97,199 | 107,791 |
EBITDA Margin | 13.59% | 12.64% | 11.25% | 13.26% | 15.31% | 18.06% |
D&A For EBITDA | 40,619 | 40,595 | 39,855 | 36,434 | 35,548 | 38,187 |
EBIT | 60,350 | 50,697 | 33,612 | 42,419 | 61,650 | 69,604 |
EBIT Margin | 8.12% | 7.02% | 5.15% | 7.13% | 9.71% | 11.66% |
Effective Tax Rate | 14.74% | 12.32% | 30.98% | 36.67% | 21.85% | 20.78% |
Advertising Expenses | - | 3,070 | 3,008 | 5,146 | 4,613 | 2,563 |