The Willbes & CO., Ltd. (KRX:008600)
South Korea flag South Korea · Delayed Price · Currency is KRW
775.00
+34.00 (4.59%)
Last updated: Apr 17, 2025

The Willbes & CO. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
217,377216,119254,858276,483239,612
Upgrade
Other Revenue
--0-0-0-
Upgrade
Revenue
217,377216,119254,858276,483239,612
Upgrade
Revenue Growth (YoY)
0.58%-15.20%-7.82%15.39%-11.13%
Upgrade
Cost of Revenue
193,712183,933212,267227,341195,207
Upgrade
Gross Profit
23,66532,18642,59149,14244,405
Upgrade
Selling, General & Admin
32,76733,85739,74241,96838,963
Upgrade
Research & Development
315.2285.02357.06581.88613.19
Upgrade
Other Operating Expenses
1,2581,5611,6151,4851,680
Upgrade
Operating Expenses
35,93537,19542,28547,81642,094
Upgrade
Operating Income
-12,270-5,010306.081,3262,311
Upgrade
Interest Expense
-13,344-12,135-6,592-5,856-6,524
Upgrade
Interest & Investment Income
998.47759.27638.9609.7347.05
Upgrade
Currency Exchange Gain (Loss)
-648.7562.23873.381,595-1.41
Upgrade
Other Non Operating Income (Expenses)
-1,791-502.2166.34-5,068859.06
Upgrade
EBT Excluding Unusual Items
-27,055-16,825-4,707-7,392-3,008
Upgrade
Impairment of Goodwill
---3,910-7,301-
Upgrade
Gain (Loss) on Sale of Investments
-82.17---290.02
Upgrade
Gain (Loss) on Sale of Assets
2,234-328.3318.11-16.51-46.24
Upgrade
Asset Writedown
--28.92--45-
Upgrade
Other Unusual Items
-17.38384.94--
Upgrade
Pretax Income
-24,821-17,083-8,214-14,755-3,345
Upgrade
Income Tax Expense
2,595-1,6331,111-175.81-895.5
Upgrade
Earnings From Continuing Operations
-27,416-15,450-9,325-14,579-2,449
Upgrade
Minority Interest in Earnings
-30.19-22.16-7.23-21.36-35.67
Upgrade
Net Income
-27,446-15,472-9,333-14,600-2,485
Upgrade
Net Income to Common
-27,446-15,472-9,333-14,600-2,485
Upgrade
Shares Outstanding (Basic)
6666666358
Upgrade
Shares Outstanding (Diluted)
6666706358
Upgrade
Shares Change (YoY)
-0.03%-6.60%11.77%9.32%12.83%
Upgrade
EPS (Basic)
-417.00-235.00-141.83-231.50-43.07
Upgrade
EPS (Diluted)
-417.00-235.00-145.33-231.50-43.07
Upgrade
Free Cash Flow
3,9383,832-8,19121,374-7,316
Upgrade
Free Cash Flow Per Share
59.8258.20-116.19338.90-126.80
Upgrade
Gross Margin
10.89%14.89%16.71%17.77%18.53%
Upgrade
Operating Margin
-5.64%-2.32%0.12%0.48%0.97%
Upgrade
Profit Margin
-12.63%-7.16%-3.66%-5.28%-1.04%
Upgrade
Free Cash Flow Margin
1.81%1.77%-3.21%7.73%-3.05%
Upgrade
EBITDA
1,68810,21320,14721,01923,104
Upgrade
EBITDA Margin
0.78%4.72%7.90%7.60%9.64%
Upgrade
D&A For EBITDA
13,95815,22219,84119,69320,793
Upgrade
EBIT
-12,270-5,010306.081,3262,311
Upgrade
EBIT Margin
-5.64%-2.32%0.12%0.48%0.97%
Upgrade
Advertising Expenses
1,1061,3442,3271,9612,160
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.