The Willbes & CO., Ltd. (KRX:008600)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,620.00
-170.00 (-6.09%)
Sep 6, 2026, 3:06 AM KST

The Willbes & CO. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
171,952188,323217,377216,119254,858276,483
Revenue Growth
-15.84%-13.37%0.58%-15.20%-7.82%15.39%
Gross Profit
-9,89613,54923,66532,18642,59149,142
Operating Income
-56,613-24,839-12,270-5,010306.081,326
Net Income
-69,827-36,378-27,446-15,472-9,333-14,600
Earnings Per Share
-10519.59-5530.00-4171.23-2351.41-1453.26-2314.99
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Education Business
60,41360,76163,95353,72963,68066,122
Textile Business
111,264127,351153,155162,209191,028210,223
Software Business
275.11211.64269.66180.56149.63138.08
Total
171,952188,323217,377216,119254,858276,483

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,45014,88320,56018,20913,26520,570
Total Debt
151,010156,421167,447159,653142,669131,453
Net Cash (Debt)
-144,561-141,538-146,887-141,444-129,405-110,884
Net Cash Growth
------
Net Cash Per Share
-21767.33-21510.53-22323.40-21496.18-18356.53-17581.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,9293,2334,6605,384-6,71623,473
Capital Expenditures
-1,307-1,228-722.56-1,551-1,475-2,099
Free Cash Flow
8,6212,0053,9383,832-8,19121,374
Free Cash Flow Growth
180.03%-49.08%2.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-5.75%7.20%10.89%14.89%16.71%17.77%
Operating Margin
-32.92%-13.19%-5.64%-2.32%0.12%0.48%
Pretax Margin
-41.32%-19.89%-11.42%-7.90%-3.22%-5.34%
Profit Margin
-40.61%-19.32%-12.63%-7.16%-3.66%-5.28%
FCF Margin
5.01%1.06%1.81%1.77%-3.21%7.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
2.0010.5411.7010.90-5.17
PS Ratio
0.100.110.210.190.180.40