Hanmi Science Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,356,958	1,283,432	1,247,906	1,046,054	950,165
Revenue	1,356,958	1,283,432	1,247,906	1,046,054	950,165
Revenue Growth (YoY)	5.73%	2.85%	19.30%	10.09%	10.82%
Cost of Revenue	1,045,650	1,015,152	986,452	886,360	1,673
Gross Profit	311,308	268,280	261,455	159,694	948,491
Selling, General & Admin	244,862	220,611	195,711	126,104	914,482
Operating Expenses	254,343	230,322	204,443	131,583	919,739
Operating Income	56,964	37,958	57,012	28,112	28,753
Interest Expense	-10,570	-11,346	-10,161	-3,689	-1,794
Interest & Investment Income	1,989	1,524	643.37	164.12	94.61
Earnings From Equity Investments	81,763	60,910	84,501	39,514	24,234
Currency Exchange Gain (Loss)	1,625	853.74	-19.9	425.09	-285.85
Other Non Operating Income (Expenses)	2,995	-16,694	-735.98	8,901	-1,791
EBT Excluding Unusual Items	134,766	73,207	131,240	73,426	49,211
Gain (Loss) on Sale of Investments	-1,760	402.35	-3.33	-2.71	-41.85
Gain (Loss) on Sale of Assets	3.92	10.9	-37.88	23.48	1.33
Asset Writedown	-6.29	-10,525	-656.65	-267.48	-48.21
Pretax Income	133,003	63,095	130,542	73,180	49,122
Income Tax Expense	15,294	6,402	15,422	4,144	6,182
Earnings From Continuing Operations	117,709	56,693	115,120	69,035	42,940
Minority Interest in Earnings	660.75	2,729	1.65	174.26	2.07
Net Income	118,370	59,422	115,122	69,210	42,942
Net Income to Common	118,370	59,422	115,122	69,210	42,942
Net Income Growth	99.20%	-48.38%	66.34%	61.17%	90.00%
Shares Outstanding (Basic)	68	68	68	68	69
Shares Outstanding (Diluted)	68	68	68	68	69
Shares Change (YoY)	0.11%	-0.41%	-0.79%	-0.18%	-0.02%
EPS (Basic)	1748.00	878.00	1694.06	1010.45	625.80
EPS (Diluted)	1747.00	878.00	1694.06	1010.45	625.80
EPS Growth	98.98%	-48.17%	67.66%	61.47%	90.04%
Free Cash Flow	28,730	73,154	28,228	2,054	11,874
Free Cash Flow Per Share	424.02	1080.90	415.38	29.99	173.04
Gross Margin	22.94%	20.90%	20.95%	15.27%	99.82%
Operating Margin	4.20%	2.96%	4.57%	2.69%	3.03%
Profit Margin	8.72%	4.63%	9.22%	6.62%	4.52%
Free Cash Flow Margin	2.12%	5.70%	2.26%	0.20%	1.25%
EBITDA	66,445	47,669	65,744	33,590	34,009
EBITDA Margin	4.90%	3.71%	5.27%	3.21%	3.58%
D&A For EBITDA	9,481	9,711	8,732	5,478	5,257
EBIT	56,964	37,958	57,012	28,112	28,753
EBIT Margin	4.20%	2.96%	4.57%	2.69%	3.03%
Effective Tax Rate	11.50%	10.15%	11.81%	5.66%	12.58%
Advertising Expenses	19,551	15,017	12,222	7,083	5,389

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.