Hanmi Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,312,423	2,454,622	1,994,169	2,664,917	2,206,472	3,646,182
Market Cap Growth	21.53%	23.09%	-25.17%	20.78%	-39.48%	-27.37%
Enterprise Value	2,396,121	2,583,224	2,164,309	2,827,584	2,254,564	3,688,884
Last Close Price	34150.00	35966.80	29219.92	38506.40	31709.16	51632.00
PE Ratio	19.55	20.74	33.56	23.15	31.88	84.91
PS Ratio	1.70	1.81	1.55	2.14	2.11	3.84
PB Ratio	2.41	2.56	2.35	3.35	3.04	5.28
P/TBV Ratio	2.44	2.59	2.54	3.70	3.13	5.34
P/FCF Ratio	80.49	85.44	27.26	94.41	1074.16	307.07
P/OCF Ratio	48.52	51.51	24.03	75.80	233.45	266.34
EV/Sales Ratio	1.77	1.90	1.69	2.27	2.15	3.88
EV/EBITDA Ratio	16.17	38.88	45.40	43.01	67.12	108.47
EV/EBIT Ratio	17.27	45.35	57.02	49.60	80.20	128.30
EV/FCF Ratio	83.40	89.91	29.59	100.17	1097.57	310.67
Debt / Equity Ratio	0.22	0.22	0.26	0.27	0.28	0.08
Debt / EBITDA Ratio	3.23	3.23	4.56	3.25	6.01	1.66
Debt / FCF Ratio	7.47	7.47	2.97	7.57	98.34	4.76
Net Debt / Equity Ratio	0.09	0.09	0.15	0.23	0.25	0.06
Net Debt / EBITDA Ratio	1.30	1.30	2.69	2.73	5.37	1.17
Net Debt / FCF Ratio	3.01	3.01	1.75	6.35	87.87	3.36
Asset Turnover	0.96	0.96	1.00	1.07	1.02	1.01
Inventory Turnover	9.04	9.04	9.51	9.09	8.12	0.02
Quick Ratio	0.48	0.48	0.42	0.37	0.35	0.50
Current Ratio	0.80	0.80	0.72	0.71	0.71	1.01
Return on Equity (ROE)	13.02%	13.02%	6.89%	15.14%	9.76%	6.37%
Return on Assets (ROA)	2.51%	2.51%	1.84%	3.05%	1.71%	1.92%
Return on Invested Capital (ROIC)	4.80%	4.99%	3.50%	5.35%	3.24%	3.53%
Return on Capital Employed (ROCE)	5.70%	5.70%	4.30%	6.80%	3.70%	3.90%
Earnings Yield	5.12%	4.82%	2.98%	4.32%	3.14%	1.18%
FCF Yield	1.24%	1.17%	3.67%	1.06%	0.09%	0.33%
Payout Ratio	11.44%	11.44%	34.20%	11.58%	19.06%	30.12%
Buyback Yield / Dilution	-0.11%	-0.11%	0.41%	0.79%	0.18%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.