Hanmi Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,767,328	2,454,622	1,994,169	2,664,917	2,206,472	3,646,182
Market Cap Growth	-26.27%	23.09%	-25.17%	20.78%	-39.48%	-27.37%
Enterprise Value	1,839,510	2,583,224	2,164,309	2,827,584	2,254,564	3,688,884
Last Close Price	26100.00	35966.80	29219.92	38506.40	31709.16	51632.00
PE Ratio	13.00	20.74	33.56	23.15	31.88	84.91
PS Ratio	1.28	1.81	1.55	2.14	2.11	3.84
PB Ratio	1.77	2.56	2.35	3.35	3.04	5.28
P/TBV Ratio	1.80	2.59	2.54	3.70	3.13	5.34
P/FCF Ratio	45.43	85.44	27.26	94.41	1074.16	307.07
P/OCF Ratio	30.69	51.51	24.03	75.80	233.45	266.34
EV/Sales Ratio	1.33	1.90	1.69	2.27	2.15	3.88
EV/EBITDA Ratio	10.96	38.88	45.40	43.01	67.12	108.47
EV/EBIT Ratio	11.61	45.35	57.02	49.60	80.20	128.30
EV/FCF Ratio	47.29	89.91	29.59	100.17	1097.57	310.67
Debt / Equity Ratio	0.19	0.22	0.26	0.27	0.28	0.08
Debt / EBITDA Ratio	2.58	3.23	4.56	3.25	6.01	1.66
Debt / FCF Ratio	4.84	7.47	2.97	7.57	98.34	4.76
Net Debt / Equity Ratio	0.07	0.09	0.15	0.23	0.25	0.06
Net Debt / EBITDA Ratio	0.99	1.30	2.69	2.73	5.37	1.17
Net Debt / FCF Ratio	1.86	3.01	1.75	6.35	87.87	3.36
Asset Turnover	0.97	0.96	1.00	1.07	1.02	1.01
Inventory Turnover	9.23	9.04	9.51	9.09	8.12	0.02
Quick Ratio	0.53	0.48	0.42	0.37	0.35	0.50
Current Ratio	0.87	0.80	0.72	0.71	0.71	1.01
Return on Equity (ROE)	14.60%	13.02%	6.89%	15.14%	9.76%	6.37%
Return on Assets (ROA)	2.78%	2.51%	1.84%	3.05%	1.71%	1.92%
Return on Invested Capital (ROIC)	5.36%	4.99%	3.50%	5.35%	3.24%	3.53%
Return on Capital Employed (ROCE)	6.10%	5.70%	4.30%	6.80%	3.70%	3.90%
Earnings Yield	7.70%	4.82%	2.98%	4.32%	3.14%	1.18%
FCF Yield	2.20%	1.17%	3.67%	1.06%	0.09%	0.33%
Payout Ratio	9.96%	11.44%	34.20%	11.58%	19.06%	30.12%
Buyback Yield / Dilution	-0.10%	-0.11%	0.41%	0.79%	0.18%	0.02%