Hanmi Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,162,230	1,994,169	2,664,917	2,206,472	3,646,182	5,020,056
Market Cap Growth	68.59%	-25.17%	20.78%	-39.48%	-27.37%	102.37%
Enterprise Value	3,290,832	2,164,309	2,827,584	2,254,564	3,688,884	5,059,516
Last Close Price	46700.00	29383.82	38722.38	31887.02	51921.61	71225.12
PE Ratio	42.07	33.56	23.15	31.88	84.91	222.12
PS Ratio	2.35	1.55	2.14	2.11	3.84	5.86
PB Ratio	3.39	2.35	3.35	3.04	5.28	7.62
P/TBV Ratio	3.62	2.54	3.70	3.13	5.34	7.72
P/FCF Ratio	55.79	27.26	94.41	1074.16	307.07	390.39
P/OCF Ratio	43.18	24.03	75.80	233.45	266.34	363.31
EV/Sales Ratio	2.45	1.69	2.27	2.15	3.88	5.90
EV/EBITDA Ratio	26.76	45.40	43.01	67.12	108.47	161.34
EV/EBIT Ratio	28.96	57.02	49.60	80.20	128.30	201.16
EV/FCF Ratio	58.06	29.59	100.17	1097.57	310.67	393.46
Debt / Equity Ratio	0.23	0.26	0.27	0.28	0.08	0.08
Debt / EBITDA Ratio	3.48	4.56	3.25	6.01	1.66	1.64
Debt / FCF Ratio	3.81	2.97	7.57	98.34	4.76	4.00
Net Debt / Equity Ratio	0.13	0.15	0.23	0.25	0.06	0.06
Net Debt / EBITDA Ratio	1.95	2.69	2.73	5.37	1.17	1.16
Net Debt / FCF Ratio	2.13	1.75	6.35	87.87	3.36	2.83
Asset Turnover	0.98	1.00	1.07	1.02	1.01	0.94
Inventory Turnover	9.49	9.51	9.09	8.12	0.02	7.00
Quick Ratio	0.45	0.42	0.37	0.35	0.50	0.47
Current Ratio	0.75	0.72	0.71	0.71	1.01	0.98
Return on Equity (ROE)	8.15%	6.89%	15.14%	9.76%	6.37%	3.46%
Return on Assets (ROA)	2.40%	1.84%	3.05%	1.71%	1.92%	1.71%
Return on Invested Capital (ROIC)	4.50%	3.50%	5.35%	3.24%	3.53%	2.77%
Return on Capital Employed (ROCE)	5.40%	4.30%	6.80%	3.70%	3.90%	3.60%
Earnings Yield	2.38%	2.98%	4.32%	3.14%	1.18%	0.45%
FCF Yield	1.79%	3.67%	1.06%	0.09%	0.33%	0.26%
Dividend Yield	0.79%	1.02%	-	-	-	-
Payout Ratio	18.02%	34.20%	11.58%	19.06%	30.12%	56.12%
Buyback Yield / Dilution	0.13%	0.35%	0.79%	0.18%	0.02%	0.01%
Total Shareholder Return	1.07%	1.38%	0.79%	0.18%	0.02%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.