Dong Yang Steel Pipe Co., Ltd. (KRX: 008970)
South Korea
· Delayed Price · Currency is KRW 706.00
-13.00 (-1.81%)
Dec 18, 2024, 3:30 PM KST
Dong Yang Steel Pipe Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 275,632 | 278,300 | 266,172 | 182,021 | 173,822 | 163,430 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 275,632 | 278,300 | 266,172 | 182,021 | 173,822 | 163,430 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | 4.56% | 46.23% | 4.72% | 6.36% | 0.89% | Upgrade
|
| Cost of Revenue | 257,492 | 261,279 | 238,997 | 170,449 | 146,794 | 146,047 | Upgrade
|
| Gross Profit | 18,140 | 17,021 | 27,174 | 11,572 | 27,029 | 17,383 | Upgrade
|
| Selling, General & Admin | 10,238 | 14,372 | 18,968 | 14,146 | 19,326 | 13,186 | Upgrade
|
| Research & Development | 242.36 | 206.81 | 149.17 | 264.75 | 255.34 | 137.31 | Upgrade
|
| Other Operating Expenses | 162.23 | 159.39 | 155.1 | 155.9 | 144.13 | 140.34 | Upgrade
|
| Operating Expenses | 10,922 | 14,928 | 19,436 | 14,803 | 19,610 | 13,674 | Upgrade
|
| Operating Income | 7,218 | 2,093 | 7,738 | -3,231 | 7,418 | 3,709 | Upgrade
|
| Interest Expense | -4,651 | -4,837 | -2,516 | -1,109 | -1,113 | -1,424 | Upgrade
|
| Interest & Investment Income | 334.3 | 273.57 | 131.47 | 92.27 | 115.26 | 235.9 | Upgrade
|
| Earnings From Equity Investments | 1,035 | 541.98 | 451.23 | 478.14 | 502.22 | 101.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -62.15 | 776.25 | 841.5 | 333.01 | -133.69 | -8.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,849 | 526.62 | 167.25 | -318.87 | 506.99 | -452.28 | Upgrade
|
| EBT Excluding Unusual Items | -5,974 | -625.35 | 6,814 | -3,756 | 7,296 | 2,161 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12,197 | -813.74 | -2,742 | -131.17 | -76.44 | -203.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.05 | 29.12 | - | 0.07 | 26.21 | 3.57 | Upgrade
|
| Asset Writedown | - | - | - | 203.22 | 175 | - | Upgrade
|
| Pretax Income | -18,139 | -1,410 | 4,072 | -3,684 | 7,420 | 1,961 | Upgrade
|
| Income Tax Expense | 175.1 | 150.13 | 100.89 | 89.21 | 381.51 | 181.65 | Upgrade
|
| Net Income | -18,314 | -1,560 | 3,971 | -3,773 | 7,039 | 1,779 | Upgrade
|
| Net Income to Common | -18,314 | -1,560 | 3,971 | -3,773 | 7,039 | 1,779 | Upgrade
|
| Net Income Growth | - | - | - | - | 295.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 128 | 119 | 119 | 119 | 119 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 119 | 119 | 119 | 119 | 119 | Upgrade
|
| Shares Change (YoY) | 7.77% | - | -0.00% | - | - | 32.16% | Upgrade
|
| EPS (Basic) | -142.96 | -13.12 | 33.41 | -31.74 | 59.22 | 14.97 | Upgrade
|
| EPS (Diluted) | -143.59 | -13.12 | 33.00 | -32.00 | 59.00 | 14.97 | Upgrade
|
| EPS Growth | - | - | - | - | 294.14% | - | Upgrade
|
| Free Cash Flow | 32,308 | -13,083 | 20,635 | -38,564 | 15,434 | -27,754 | Upgrade
|
| Free Cash Flow Per Share | 252.20 | -110.06 | 173.59 | -324.42 | 129.84 | -233.48 | Upgrade
|
| Gross Margin | 6.58% | 6.12% | 10.21% | 6.36% | 15.55% | 10.64% | Upgrade
|
| Operating Margin | 2.62% | 0.75% | 2.91% | -1.78% | 4.27% | 2.27% | Upgrade
|
| Profit Margin | -6.64% | -0.56% | 1.49% | -2.07% | 4.05% | 1.09% | Upgrade
|
| Free Cash Flow Margin | 11.72% | -4.70% | 7.75% | -21.19% | 8.88% | -16.98% | Upgrade
|
| EBITDA | 13,668 | 8,831 | 14,934 | 3,726 | 13,756 | 10,603 | Upgrade
|
| EBITDA Margin | 4.96% | 3.17% | 5.61% | 2.05% | 7.91% | 6.49% | Upgrade
|
| D&A For EBITDA | 6,450 | 6,737 | 7,196 | 6,957 | 6,338 | 6,894 | Upgrade
|
| EBIT | 7,218 | 2,093 | 7,738 | -3,231 | 7,418 | 3,709 | Upgrade
|
| EBIT Margin | 2.62% | 0.75% | 2.91% | -1.78% | 4.27% | 2.27% | Upgrade
|
| Effective Tax Rate | - | - | 2.48% | - | 5.14% | 9.26% | Upgrade
|
| Advertising Expenses | - | 37.84 | 10.88 | 6.22 | 3.33 | 6.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.