Dong Yang Steel Pipe Co., Ltd. (KRX:008970)
South Korea
· Delayed Price · Currency is KRW 1,405.00
-50.00 (-3.44%)
At close: Jun 5, 2025, 3:30 PM KST
Dong Yang Steel Pipe Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 225,695 | 250,297 | 278,300 | 266,172 | 182,021 | 173,822 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 225,695 | 250,297 | 278,300 | 266,172 | 182,021 | 173,822 | Upgrade
|
| Revenue Growth (YoY) | -22.11% | -10.06% | 4.56% | 46.23% | 4.72% | 6.36% | Upgrade
|
| Cost of Revenue | 205,720 | 228,829 | 261,279 | 238,997 | 170,449 | 146,794 | Upgrade
|
| Gross Profit | 19,975 | 21,468 | 17,021 | 27,174 | 11,572 | 27,029 | Upgrade
|
| Selling, General & Admin | 14,161 | 14,137 | 14,372 | 18,968 | 14,146 | 19,326 | Upgrade
|
| Research & Development | 248.38 | 184.28 | 206.81 | 149.17 | 264.75 | 255.34 | Upgrade
|
| Other Operating Expenses | 160.24 | 160.05 | 159.39 | 155.1 | 155.9 | 144.13 | Upgrade
|
| Operating Expenses | 14,885 | 14,792 | 14,928 | 19,436 | 14,803 | 19,610 | Upgrade
|
| Operating Income | 5,091 | 6,677 | 2,093 | 7,738 | -3,231 | 7,418 | Upgrade
|
| Interest Expense | -3,260 | -3,906 | -4,837 | -2,516 | -1,109 | -1,113 | Upgrade
|
| Interest & Investment Income | 549.71 | 446.72 | 273.57 | 131.47 | 92.27 | 115.26 | Upgrade
|
| Earnings From Equity Investments | 968.29 | 1,002 | 541.98 | 451.23 | 478.14 | 502.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 357.46 | 895.15 | 776.25 | 841.5 | 333.01 | -133.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,456 | -9,376 | 526.62 | 167.25 | -318.87 | 506.99 | Upgrade
|
| EBT Excluding Unusual Items | -5,750 | -4,261 | -625.35 | 6,814 | -3,756 | 7,296 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15,560 | -15,394 | -813.74 | -2,742 | -131.17 | -76.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 5.53 | 29.12 | - | 0.07 | 26.21 | Upgrade
|
| Asset Writedown | - | - | - | - | 203.22 | 175 | Upgrade
|
| Pretax Income | -21,309 | -19,650 | -1,410 | 4,072 | -3,684 | 7,420 | Upgrade
|
| Income Tax Expense | -5.68 | -5.68 | 150.13 | 100.89 | 89.21 | 381.51 | Upgrade
|
| Net Income | -21,303 | -19,644 | -1,560 | 3,971 | -3,773 | 7,039 | Upgrade
|
| Net Income to Common | -21,303 | -19,644 | -1,560 | 3,971 | -3,773 | 7,039 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 295.57% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 138 | 119 | 119 | 119 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 138 | 119 | 119 | 119 | 119 | Upgrade
|
| Shares Change (YoY) | 25.29% | 15.82% | - | - | - | - | Upgrade
|
| EPS (Basic) | -144.80 | -142.68 | -13.12 | 33.41 | -31.74 | 59.22 | Upgrade
|
| EPS (Diluted) | -145.10 | -143.00 | -13.12 | 33.00 | -32.00 | 59.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 294.14% | Upgrade
|
| Free Cash Flow | 15,194 | 21,685 | -13,083 | 20,635 | -38,564 | 15,434 | Upgrade
|
| Free Cash Flow Per Share | 103.28 | 157.50 | -110.06 | 173.59 | -324.42 | 129.84 | Upgrade
|
| Gross Margin | 8.85% | 8.58% | 6.12% | 10.21% | 6.36% | 15.55% | Upgrade
|
| Operating Margin | 2.25% | 2.67% | 0.75% | 2.91% | -1.77% | 4.27% | Upgrade
|
| Profit Margin | -9.44% | -7.85% | -0.56% | 1.49% | -2.07% | 4.05% | Upgrade
|
| Free Cash Flow Margin | 6.73% | 8.66% | -4.70% | 7.75% | -21.19% | 8.88% | Upgrade
|
| EBITDA | 11,258 | 13,027 | 8,831 | 14,934 | 3,726 | 13,756 | Upgrade
|
| EBITDA Margin | 4.99% | 5.20% | 3.17% | 5.61% | 2.05% | 7.91% | Upgrade
|
| D&A For EBITDA | 6,168 | 6,350 | 6,737 | 7,196 | 6,957 | 6,338 | Upgrade
|
| EBIT | 5,091 | 6,677 | 2,093 | 7,738 | -3,231 | 7,418 | Upgrade
|
| EBIT Margin | 2.25% | 2.67% | 0.75% | 2.91% | -1.77% | 4.27% | Upgrade
|
| Effective Tax Rate | - | - | - | 2.48% | - | 5.14% | Upgrade
|
| Advertising Expenses | - | 5.88 | 37.84 | 10.88 | 6.22 | 3.33 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.