Kbi Dong Yang Steel Pipe Co.,Ltd (KRX:008970)
South Korea · Delayed Price · Currency is KRW 1,364.00
-26.00 (-1.87%)
Last updated: Jun 2, 2026, 3:00 PM KST
KRX:008970 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 258,156 | 234,784 | 250,297 | 278,300 | 266,172 | 182,021 |
Other Revenue | - | - | -0 | -0 | -0 | -0 |
| 258,156 | 234,784 | 250,297 | 278,300 | 266,172 | 182,021 | |
Revenue Growth (YoY) | 14.38% | -6.20% | -10.06% | 4.56% | 46.23% | 4.72% |
Cost of Revenue | 238,734 | 220,993 | 228,829 | 261,279 | 238,997 | 170,449 |
Gross Profit | 19,422 | 13,791 | 21,468 | 17,021 | 27,174 | 11,572 |
Selling, General & Admin | 15,979 | 14,607 | 14,137 | 14,372 | 18,968 | 14,146 |
Research & Development | 399.1 | 375.3 | 184.28 | 206.81 | 149.17 | 264.75 |
Amortization of Goodwill & Intangibles | 66.17 | 65.13 | 56.8 | 52.15 | 48.47 | 10.4 |
Other Operating Expenses | 189.37 | 178.55 | 160.05 | 159.39 | 155.1 | 155.9 |
Operating Expenses | 16,829 | 15,413 | 14,792 | 14,928 | 19,436 | 14,803 |
Operating Income | 2,593 | -1,622 | 6,677 | 2,093 | 7,738 | -3,231 |
Interest Expense | -2,010 | -2,154 | -3,906 | -4,837 | -2,516 | -1,109 |
Interest & Investment Income | 662.14 | 549.99 | 446.72 | 273.57 | 131.47 | 92.27 |
Earnings From Equity Investments | 2,098 | 1,816 | 1,002 | 541.98 | 451.23 | 478.14 |
Currency Exchange Gain (Loss) | 1,776 | 256.44 | 895.15 | 776.25 | 841.5 | 333.01 |
Other Non Operating Income (Expenses) | -10.72 | 11.97 | -9,376 | 526.62 | 167.25 | -318.87 |
EBT Excluding Unusual Items | 5,107 | -1,141 | -4,261 | -625.35 | 6,814 | -3,756 |
Gain (Loss) on Sale of Investments | -5,604 | -2,269 | -15,394 | -813.74 | -2,742 | -131.17 |
Gain (Loss) on Sale of Assets | 1.72 | - | 5.53 | 29.12 | - | 0.07 |
Asset Writedown | - | - | - | - | - | 203.22 |
Pretax Income | -495.65 | -3,410 | -19,650 | -1,410 | 4,072 | -3,684 |
Income Tax Expense | -311.69 | -311.69 | -5.68 | 150.13 | 100.89 | 89.21 |
Net Income | -183.96 | -3,099 | -19,644 | -1,560 | 3,971 | -3,773 |
Net Income to Common | -183.96 | -3,099 | -19,644 | -1,560 | 3,971 | -3,773 |
Shares Outstanding (Basic) | 87 | 81 | 69 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 87 | 81 | 69 | 59 | 59 | 59 |
Shares Change (YoY) | 17.85% | 17.28% | 15.97% | - | - | - |
EPS (Basic) | -2.10 | -38.33 | -285.00 | -26.25 | 66.82 | -63.48 |
EPS (Diluted) | -2.10 | -38.33 | -285.00 | -26.25 | 66.00 | -64.00 |
Free Cash Flow | -29,739 | -40,149 | 21,685 | -13,083 | 20,635 | -38,564 |
Free Cash Flow Per Share | -340.19 | -496.67 | 314.61 | -220.13 | 347.19 | -648.83 |
Gross Margin | 7.52% | 5.87% | 8.58% | 6.12% | 10.21% | 6.36% |
Operating Margin | 1.00% | -0.69% | 2.67% | 0.75% | 2.91% | -1.77% |
Profit Margin | -0.07% | -1.32% | -7.85% | -0.56% | 1.49% | -2.07% |
Free Cash Flow Margin | -11.52% | -17.10% | 8.66% | -4.70% | 7.75% | -21.19% |
EBITDA | 8,696 | 4,376 | 13,027 | 8,831 | 14,934 | 3,726 |
EBITDA Margin | 3.37% | 1.86% | 5.20% | 3.17% | 5.61% | 2.05% |
D&A For EBITDA | 6,103 | 5,998 | 6,350 | 6,737 | 7,196 | 6,957 |
EBIT | 2,593 | -1,622 | 6,677 | 2,093 | 7,738 | -3,231 |
EBIT Margin | 1.00% | -0.69% | 2.67% | 0.75% | 2.91% | -1.77% |
Effective Tax Rate | - | - | - | - | 2.48% | - |
Advertising Expenses | - | 8.76 | 5.88 | 37.84 | 10.88 | 6.22 |