KCTC Co. Ltd (KRX:009070)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,045.00
-35.00 (-0.86%)
At close: Jun 5, 2025, 3:30 PM KST

KCTC Co. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
899,771882,148823,125920,409694,738488,734
Upgrade
Other Revenue
-0--0-0--
Upgrade
Revenue
899,771882,148823,125920,409694,738488,734
Upgrade
Revenue Growth (YoY)
9.63%7.17%-10.57%32.48%42.15%9.54%
Upgrade
Cost of Revenue
797,031778,235723,594822,385612,741421,271
Upgrade
Gross Profit
102,740103,91399,53298,02481,99767,463
Upgrade
Selling, General & Admin
63,22960,04757,92456,36349,28642,009
Upgrade
Other Operating Expenses
765728.19781.74801.96650.37779.05
Upgrade
Operating Expenses
68,43564,77362,70160,49552,39747,182
Upgrade
Operating Income
34,30539,14036,83137,52829,59920,281
Upgrade
Interest Expense
-16,623-16,623-13,175-8,561-4,454-4,652
Upgrade
Interest & Investment Income
856.95856.95764.23357.8496.28215.03
Upgrade
Earnings From Equity Investments
6,5037,7455,791---
Upgrade
Currency Exchange Gain (Loss)
3,3553,355297.431,2711,071-1,237
Upgrade
Other Non Operating Income (Expenses)
-1,422-198.131,055-2,248-2,396-1,365
Upgrade
EBT Excluding Unusual Items
26,97434,27531,56228,34823,91713,242
Upgrade
Gain (Loss) on Sale of Investments
--392.85,0922,483563.12
Upgrade
Gain (Loss) on Sale of Assets
211.23211.23557.7-2,76678.523,234
Upgrade
Asset Writedown
-631.06-631.06-7.35--9.61-
Upgrade
Pretax Income
26,55433,85632,50530,67426,46917,039
Upgrade
Income Tax Expense
4,3906,2223,9352,5765,1443,241
Upgrade
Earnings From Continuing Operations
22,16427,63428,57128,09821,32513,798
Upgrade
Minority Interest in Earnings
-1,204-1,922-1,759-1,808-967.99-857.79
Upgrade
Net Income
20,96125,71226,81226,28920,35712,940
Upgrade
Net Income to Common
20,96125,71226,81226,28920,35712,940
Upgrade
Net Income Growth
-23.23%-4.10%1.99%29.14%57.32%81.38%
Upgrade
Shares Outstanding (Basic)
303030303030
Upgrade
Shares Outstanding (Diluted)
303030303030
Upgrade
Shares Change (YoY)
-0.16%-----
Upgrade
EPS (Basic)
701.70859.77896.54879.07680.70432.70
Upgrade
EPS (Diluted)
701.70859.77896.54879.00680.70432.70
Upgrade
EPS Growth
-23.11%-4.10%1.99%29.13%57.32%81.38%
Upgrade
Free Cash Flow
9,3418,85816,66618,185-1,0927,388
Upgrade
Free Cash Flow Per Share
312.70296.19557.27608.09-36.53247.04
Upgrade
Dividend Per Share
75.00075.00070.00060.00060.00050.000
Upgrade
Dividend Growth
7.14%7.14%16.67%-20.00%11.11%
Upgrade
Gross Margin
11.42%11.78%12.09%10.65%11.80%13.80%
Upgrade
Operating Margin
3.81%4.44%4.47%4.08%4.26%4.15%
Upgrade
Profit Margin
2.33%2.92%3.26%2.86%2.93%2.65%
Upgrade
Free Cash Flow Margin
1.04%1.00%2.02%1.98%-0.16%1.51%
Upgrade
EBITDA
78,04481,31672,75869,78353,55141,938
Upgrade
EBITDA Margin
8.67%9.22%8.84%7.58%7.71%8.58%
Upgrade
D&A For EBITDA
43,73942,17735,92832,25423,95121,657
Upgrade
EBIT
34,30539,14036,83137,52829,59920,281
Upgrade
EBIT Margin
3.81%4.44%4.47%4.08%4.26%4.15%
Upgrade
Effective Tax Rate
16.53%18.38%12.11%8.40%19.43%19.02%
Upgrade
Advertising Expenses
-163.44159.98160.71134121.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.