KCTC Co. Ltd (KRX:009070)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,010.00
-10.00 (-0.25%)
Last updated: Sep 3, 2026, 2:19 PM KST

KCTC Co. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,058,594986,705882,148823,125920,409694,738
Revenue Growth
13.71%11.85%7.17%-10.57%32.48%42.15%
Gross Profit
117,859110,538103,91399,53298,02481,997
Operating Income
44,64038,81939,14036,83137,52829,599
Net Income
28,49321,15925,71226,81226,28920,357
Earnings Per Share
950.01706.78859.77896.54879.00680.70
EPS Growth
36.93%-17.79%-4.10%1.99%29.13%57.32%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other than Transportation
587,049518,888470,414576,703431,565
Other than Packages
267,342237,861224,271215,404156,755
Other than Loading and Unloading
132,313125,398128,441128,302106,418
Total
986,705882,148823,125920,409694,738

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,02651,54563,20566,49259,16131,991
Total Debt
342,708341,062343,037270,066263,956205,722
Net Cash (Debt)
-289,682-289,518-279,832-203,574-204,796-173,731
Net Cash Growth
------
Net Cash Per Share
-9658.43-9670.65-9357.13-6807.18-6848.03-5809.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55,10242,75652,08159,61968,67433,162
Capital Expenditures
-57,167-27,682-43,223-42,953-50,489-34,254
Free Cash Flow
-2,06615,0748,85816,66618,185-1,092
Free Cash Flow Growth
-70.18%-46.85%-8.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.13%11.20%11.78%12.09%10.65%11.80%
Operating Margin
4.22%3.93%4.44%4.47%4.08%4.26%
Pretax Margin
3.70%3.06%3.84%3.95%3.33%3.81%
Profit Margin
2.69%2.14%2.92%3.26%2.86%2.93%
FCF Margin
-0.19%1.53%1.00%2.02%1.98%-0.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
75.00075.00075.00070.00060.00060.000
Dividend Per Share Growth
0%0%7.14%16.67%0%20.00%
Dividend Yield
1.87%1.20%1.94%1.85%1.39%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.248.864.554.345.189.14
P/FCF Ratio
-12.4413.226.997.48-
PS Ratio
0.110.190.130.140.150.27