KCTC Co. Ltd (KRX:009070)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,045.00
-35.00 (-0.86%)
At close: Jun 5, 2025, 3:30 PM KST

KCTC Co. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
20,96125,71226,81226,28920,35712,940
Upgrade
Depreciation & Amortization
42,17742,17735,92832,25423,95121,657
Upgrade
Loss (Gain) From Sale of Assets
-211.23-211.23-743.652,766-78.52-3,374
Upgrade
Loss (Gain) From Sale of Investments
631.06631.06-385.45-153.45-9.61-85.78
Upgrade
Loss (Gain) on Equity Investments
-7,745-7,745-5,605-4,938-2,453-337.33
Upgrade
Provision & Write-off of Bad Debts
-62.41-62.4178.35-76.25-54.561,076
Upgrade
Other Operating Activities
1,5354,8485,2942,5196,5116,067
Upgrade
Change in Accounts Receivable
-13,119-13,119-3,07417.94-41,917-13,442
Upgrade
Change in Inventory
-604.57-604.5790.93-325.28-45.76-54.58
Upgrade
Change in Accounts Payable
-862.59-862.596,0653,48824,1778,250
Upgrade
Change in Unearned Revenue
-94.92-94.92----
Upgrade
Change in Income Taxes
------8.49
Upgrade
Change in Other Net Operating Assets
1,4121,412-4,8416,8342,723-14,782
Upgrade
Operating Cash Flow
44,01652,08159,61968,67433,16217,906
Upgrade
Operating Cash Flow Growth
-29.37%-12.64%-13.19%107.09%85.20%-42.28%
Upgrade
Capital Expenditures
-34,675-43,223-42,953-50,489-34,254-10,518
Upgrade
Sale of Property, Plant & Equipment
405.481,247735.29219.99547.991,632
Upgrade
Cash Acquisitions
-176.7--2,306---
Upgrade
Divestitures
16.6-64.39---
Upgrade
Sale (Purchase) of Intangibles
-381.09-353.12-24.8-95.47370.94-311.49
Upgrade
Investment in Securities
69.96-3,318-1,915-13,8731,978-914.59
Upgrade
Other Investing Activities
-3,794-4,050-2,284-2,364-4,967-1,889
Upgrade
Investing Cash Flow
-39,589-51,309-49,517-67,451-35,875-11,565
Upgrade
Short-Term Debt Issued
-57,55734,12553,17528,62619,493
Upgrade
Long-Term Debt Issued
-70,35085,85036,15654,26551,028
Upgrade
Total Debt Issued
91,735127,907119,97589,33282,89170,521
Upgrade
Short-Term Debt Repaid
--39,436-43,069-36,079-26,157-52,426
Upgrade
Long-Term Debt Repaid
--92,173-80,309-30,859-47,517-20,297
Upgrade
Total Debt Repaid
-109,608-131,609-123,378-66,938-73,673-72,723
Upgrade
Net Debt Issued (Repaid)
-17,872-3,702-3,40322,3949,218-2,202
Upgrade
Dividends Paid
-2,417-2,417-1,809-1,808-1,507-1,421
Upgrade
Other Financing Activities
1,11140.661,30714.4-22.440
Upgrade
Financing Cash Flow
-19,179-6,078-3,90520,6007,689-3,623
Upgrade
Foreign Exchange Rate Adjustments
1,9162,433-453.15-276.21558.87-166.13
Upgrade
Miscellaneous Cash Flow Adjustments
00-0-00
Upgrade
Net Cash Flow
-12,835-2,8745,74421,5475,5342,552
Upgrade
Free Cash Flow
9,3418,85816,66618,185-1,0927,388
Upgrade
Free Cash Flow Growth
-32.60%-46.85%-8.36%---58.73%
Upgrade
Free Cash Flow Margin
1.04%1.00%2.02%1.98%-0.16%1.51%
Upgrade
Free Cash Flow Per Share
312.70296.19557.27608.09-36.53247.04
Upgrade
Cash Interest Paid
17,08316,68814,5259,1614,6884,922
Upgrade
Cash Income Tax Paid
4,6783,7334,1777,1444,1823,685
Upgrade
Levered Free Cash Flow
1,431-16,6248,2229,931-4,5508,208
Upgrade
Unlevered Free Cash Flow
11,820-6,23516,45715,281-1,76511,116
Upgrade
Change in Net Working Capital
16,74029,298-488.02-10,15610,33312,388
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.