Kyungin Electronics Co., Ltd (KRX:009140)
South Korea · Delayed Price · Currency is KRW 20,450
+150 (0.74%)
Feb 4, 2026, 10:30 AM KST
Kyungin Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 32,820 | 22,942 | 21,136 | 20,058 | 27,391 | 20,796 | |
Revenue Growth (YoY) | 46.74% | 8.54% | 5.38% | -26.77% | 31.71% | 56.23% |
Cost of Revenue | 24,064 | 17,195 | 15,189 | 14,901 | 20,754 | 15,988 |
Gross Profit | 8,756 | 5,748 | 5,948 | 5,156 | 6,637 | 4,808 |
Selling, General & Admin | 7,514 | 5,861 | 4,564 | 4,150 | 3,903 | 3,266 |
Research & Development | 331.62 | 366.45 | 348.3 | 231.24 | 40.63 | 45.4 |
Amortization of Goodwill & Intangibles | 53.39 | 54.54 | 40.73 | 23.26 | 39.61 | 19.98 |
Other Operating Expenses | 430.74 | 264.59 | 308.65 | 271.36 | 308.45 | 258.92 |
Operating Expenses | 8,769 | 7,019 | 5,732 | 5,046 | 4,638 | 3,839 |
Operating Income | -13.3 | -1,271 | 215.55 | 110.38 | 1,999 | 968.63 |
Interest Expense | -10.21 | -11.69 | -4.36 | -1.65 | - | - |
Interest & Investment Income | 1,575 | 1,685 | 1,599 | 675.13 | 255.93 | 396.68 |
Earnings From Equity Investments | -358.59 | -700.75 | 1,425 | 2,815 | 23.57 | 97.31 |
Currency Exchange Gain (Loss) | 749.53 | 1,628 | 212.08 | 1,371 | 835.78 | -1,187 |
Other Non Operating Income (Expenses) | -158.07 | -110.43 | -84.61 | -2.17 | -107.44 | -42.01 |
EBT Excluding Unusual Items | 1,784 | 1,219 | 3,363 | 4,968 | 3,007 | 233.27 |
Gain (Loss) on Sale of Investments | 2,279 | 2,104 | 1,507 | - | 1,082 | 1,609 |
Gain (Loss) on Sale of Assets | 1,142 | -90.87 | 1,581 | 973.43 | 13.63 | 200.93 |
Asset Writedown | -574.84 | -563.58 | - | -1,841 | - | - |
Pretax Income | 4,630 | 2,668 | 6,452 | 4,100 | 4,102 | 2,043 |
Income Tax Expense | 278.95 | 108.32 | 666.71 | 1,393 | 402.29 | 692.53 |
Net Income | 4,351 | 2,560 | 5,785 | 2,707 | 3,700 | 1,351 |
Net Income to Common | 4,351 | 2,560 | 5,785 | 2,707 | 3,700 | 1,351 |
Net Income Growth | -15.13% | -55.74% | 113.66% | -26.82% | 173.95% | 455.70% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.07% | 0.08% | - | - | -0.41% | -2.10% |
EPS (Basic) | 3339.92 | 1965.73 | 4445.10 | 2080.43 | 2843.01 | 1033.47 |
EPS (Diluted) | 3339.92 | 1965.73 | 4445.10 | 2080.43 | 2843.01 | 1033.47 |
EPS Growth | -15.19% | -55.78% | 113.66% | -26.82% | 175.09% | 467.64% |
Free Cash Flow | 2,865 | 8,297 | -434.38 | 5,013 | -347.76 | -3,220 |
Free Cash Flow Per Share | 2199.22 | 6370.45 | -333.78 | 3851.86 | -267.22 | -2464.28 |
Dividend Per Share | 350.000 | 350.000 | 350.000 | 350.000 | 250.000 | 250.000 |
Dividend Growth | - | - | - | 40.00% | - | - |
Gross Margin | 26.68% | 25.05% | 28.14% | 25.71% | 24.23% | 23.12% |
Operating Margin | -0.04% | -5.54% | 1.02% | 0.55% | 7.30% | 4.66% |
Profit Margin | 13.26% | 11.16% | 27.37% | 13.50% | 13.51% | 6.49% |
Free Cash Flow Margin | 8.73% | 36.16% | -2.05% | 24.99% | -1.27% | -15.48% |
EBITDA | 636.56 | -633.01 | 858.73 | 678.27 | 2,495 | 1,424 |
EBITDA Margin | 1.94% | -2.76% | 4.06% | 3.38% | 9.11% | 6.85% |
D&A For EBITDA | 649.85 | 638.39 | 643.18 | 567.89 | 495.91 | 455.51 |
EBIT | -13.3 | -1,271 | 215.55 | 110.38 | 1,999 | 968.63 |
EBIT Margin | -0.04% | -5.54% | 1.02% | 0.55% | 7.30% | 4.66% |
Effective Tax Rate | 6.02% | 4.06% | 10.33% | 33.97% | 9.81% | 33.90% |
Advertising Expenses | - | 867.64 | 19.05 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.