Kyungin Electronics Co., Ltd (KRX:009140)
South Korea · Delayed Price · Currency is KRW 26,650
+450 (1.72%)
At close: Jun 2, 2026
Kyungin Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,612 | 36,074 | 22,942 | 21,136 | 20,058 | 27,391 | |
Revenue Growth (YoY) | 59.05% | 57.24% | 8.54% | 5.38% | -26.77% | 31.71% |
Cost of Revenue | 29,188 | 26,329 | 17,195 | 15,189 | 14,901 | 20,754 |
Gross Profit | 10,424 | 9,745 | 5,748 | 5,948 | 5,156 | 6,637 |
Selling, General & Admin | 7,493 | 7,397 | 5,861 | 4,564 | 4,150 | 3,903 |
Research & Development | 379.46 | 373.73 | 366.45 | 348.3 | 231.24 | 40.63 |
Amortization of Goodwill & Intangibles | 51.76 | 52.54 | 54.54 | 40.73 | 23.26 | 39.61 |
Other Operating Expenses | 457.46 | 452.6 | 264.59 | 308.65 | 271.36 | 308.45 |
Operating Expenses | 8,858 | 8,720 | 7,019 | 5,732 | 5,046 | 4,638 |
Operating Income | 1,566 | 1,024 | -1,271 | 215.55 | 110.38 | 1,999 |
Interest Expense | -9.5 | -9.48 | -11.69 | -4.36 | -1.65 | - |
Interest & Investment Income | 1,395 | 1,484 | 1,685 | 1,599 | 675.13 | 255.93 |
Earnings From Equity Investments | -443.67 | -430.19 | -700.75 | 1,425 | 2,815 | 23.57 |
Currency Exchange Gain (Loss) | 228.17 | -389.01 | 1,628 | 212.08 | 1,371 | 835.78 |
Other Non Operating Income (Expenses) | -191.89 | -180.33 | -110.43 | -84.61 | -2.17 | -107.44 |
EBT Excluding Unusual Items | 2,544 | 1,499 | 1,219 | 3,363 | 4,968 | 3,007 |
Gain (Loss) on Sale of Investments | 1,945 | 1,945 | 2,104 | 1,507 | - | 1,082 |
Gain (Loss) on Sale of Assets | 1,653 | 974.06 | -90.87 | 1,581 | 973.43 | 13.63 |
Asset Writedown | 169.23 | -27.45 | -563.58 | - | -1,841 | - |
Pretax Income | 6,311 | 4,391 | 2,668 | 6,452 | 4,100 | 4,102 |
Income Tax Expense | 674.72 | 563.78 | 108.32 | 666.71 | 1,393 | 402.29 |
Net Income | 5,637 | 3,828 | 2,560 | 5,785 | 2,707 | 3,700 |
Net Income to Common | 5,637 | 3,828 | 2,560 | 5,785 | 2,707 | 3,700 |
Net Income Growth | 323.44% | 49.51% | -55.74% | 113.66% | -26.82% | 173.95% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.27% | 0.07% | 0.06% | - | - | -0.41% |
EPS (Basic) | 4316.57 | 2937.23 | 1966.00 | 4445.10 | 2080.43 | 2843.01 |
EPS (Diluted) | 4316.57 | 2937.23 | 1966.00 | 4445.10 | 2080.43 | 2843.01 |
EPS Growth | 322.27% | 49.40% | -55.77% | 113.66% | -26.82% | 175.09% |
Free Cash Flow | 5,851 | 3,795 | 8,297 | -434.38 | 5,013 | -347.76 |
Free Cash Flow Per Share | 4481.11 | 2912.34 | 6371.32 | -333.78 | 3851.86 | -267.22 |
Dividend Per Share | - | - | - | 350.000 | 350.000 | 250.000 |
Dividend Growth | - | - | - | - | 40.00% | - |
Gross Margin | 26.31% | 27.01% | 25.05% | 28.14% | 25.71% | 24.23% |
Operating Margin | 3.95% | 2.84% | -5.54% | 1.02% | 0.55% | 7.30% |
Profit Margin | 14.23% | 10.61% | 11.16% | 27.37% | 13.50% | 13.51% |
Free Cash Flow Margin | 14.77% | 10.52% | 36.16% | -2.05% | 24.99% | -1.27% |
EBITDA | 2,251 | 1,690 | -633.01 | 858.73 | 678.27 | 2,495 |
EBITDA Margin | 5.68% | 4.68% | -2.76% | 4.06% | 3.38% | 9.11% |
D&A For EBITDA | 685.59 | 665.64 | 638.39 | 643.18 | 567.89 | 495.91 |
EBIT | 1,566 | 1,024 | -1,271 | 215.55 | 110.38 | 1,999 |
EBIT Margin | 3.95% | 2.84% | -5.54% | 1.02% | 0.55% | 7.30% |
Effective Tax Rate | 10.69% | 12.84% | 4.06% | 10.33% | 33.97% | 9.81% |
Advertising Expenses | - | 1,612 | 867.64 | 19.05 | - | - |