KIE Co., Ltd. (KRX:009140)
South Korea · Delayed Price · Currency is KRW 10,000
-210 (-2.06%)
Nov 3, 2026, 3:30 PM KST
KIE Co., Ltd. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 42,245 | 36,074 | 22,942 | 21,136 | 20,058 | 27,391 |
Revenue Growth | 48.75% | 57.24% | 8.54% | 5.38% | -26.77% | 31.71% |
Gross Profit Gross Profit Growth | 10,807 | 9,745 | 5,748 | 5,948 | 5,156 | 6,637 |
Operating Income Operating Income Growth | 2,021 | 1,024 | -1,271 | 215.55 | 110.38 | 1,999 |
Net Income Net Income Growth | 6,726 | 3,828 | 2,560 | 5,785 | 2,707 | 3,700 |
Earnings Per Share EPS Growth | 2569.66 | 1468.62 | 982.87 | 2222.55 | 1040.22 | 1421.51 |
EPS Growth | 260.04% | 49.42% | -55.78% | 113.66% | -26.82% | 175.09% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Remote Control Remote Control Growth | 34,588 | 28,618 | 18,007 | 16,027 | 15,622 | 22,341 |
IOT and Switch IOT and Switch Growth | 961.09 | 864.35 | 852.53 | 1,044 | 1,291 | 2,085 |
TMS TMS Growth | 3,880 | 3,696 | 3,154 | 2,937 | 2,594 | 2,414 |
Others Others Growth | 2,816 | 2,895 | 928.8 | 1,128 | 550.5 | 550.27 |
Total Total Growth | 42,245 | 36,074 | 22,942 | 21,136 | 20,058 | 27,391 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 55,570 | 55,995 | 53,188 | 44,644 | 42,549 | 33,019 |
Total Debt Total Debt Growth | 1,098 | 102.52 | 84.83 | 155.76 | 31.88 | - |
Net Cash (Debt) Net Cash Growth | 54,471 | 55,892 | 53,103 | 44,488 | 42,517 | 33,019 |
Net Cash Growth | 8.08% | 5.25% | 19.36% | 4.64% | 28.77% | -6.99% |
Net Cash Per Share Net Cash Per Share Growth | 20810.89 | 21445.17 | 20386.98 | 17092.62 | 16335.34 | 12685.97 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,017 | 4,731 | 8,525 | -119.95 | 5,669 | 627.25 |
Capital Expenditures CapEx Growth | -3,534 | -936.13 | -228.61 | -314.43 | -656.57 | -975.01 |
Free Cash Flow Free Cash Flow Growth | 3,484 | 3,795 | 8,297 | -434.38 | 5,013 | -347.76 |
Free Cash Flow Growth | 115.15% | -54.26% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.58% | 27.01% | 25.05% | 28.14% | 25.71% | 24.23% |
Operating Margin | 4.78% | 2.84% | -5.54% | 1.02% | 0.55% | 7.30% |
Pretax Margin | 18.39% | 12.17% | 11.63% | 30.52% | 20.44% | 14.98% |
Profit Margin | 15.92% | 10.61% | 11.16% | 27.37% | 13.50% | 13.51% |
FCF Margin | 8.25% | 10.52% | 36.16% | -2.05% | 24.99% | -1.27% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 | 175.000 | 175.000 | 175.000 | 125.000 |
Dividend Per Share Growth | 42.86% | 42.86% | 0% | 0% | 40.00% | 0% |
Dividend Yield | 2.50% | 2.46% | 1.73% | 1.64% | 1.45% | 0.68% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.89 | 6.98 | 10.30 | 4.79 | 11.63 | 12.94 |
P/FCF Ratio | 7.54 | 7.04 | 3.18 | - | 6.28 | - |
PS Ratio | 0.62 | 0.74 | 1.15 | 1.31 | 1.57 | 1.75 |