Samsung Electro-Mechanics Co., Ltd. (KRX:009150)
South Korea flag South Korea · Delayed Price · Currency is KRW
130,000
-2,000 (-1.52%)
At close: Jun 9, 2025, 3:30 PM KST

Samsung Electro-Mechanics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,418,82610,294,1038,892,4129,424,5529,675,0367,753,259
Upgrade
Other Revenue
---0---
Upgrade
Revenue
10,418,82610,294,1038,892,4129,424,5529,675,0367,753,259
Upgrade
Revenue Growth (YoY)
9.85%15.76%-5.65%-2.59%24.79%0.45%
Upgrade
Cost of Revenue
8,424,3118,334,8807,173,0527,161,4067,127,0985,784,472
Upgrade
Gross Profit
1,994,5151,959,2231,719,3602,263,1462,547,9381,968,787
Upgrade
Selling, General & Admin
611,007600,305519,452521,254510,602617,818
Upgrade
Research & Development
588,263580,404509,233518,369526,153415,220
Upgrade
Other Operating Expenses
----0-023,039
Upgrade
Operating Expenses
1,242,4951,224,0871,058,7841,080,3101,061,0651,056,048
Upgrade
Operating Income
752,019735,136660,5761,182,8361,486,873912,739
Upgrade
Interest Expense
-78,586-72,690-67,685-46,306-39,757-42,827
Upgrade
Interest & Investment Income
76,09072,00652,72829,6269,47210,345
Upgrade
Earnings From Equity Investments
754.88-952.11-3,629-2,91610,3549,943
Upgrade
Currency Exchange Gain (Loss)
46,339115,155-18,11912,81149,139-6,004
Upgrade
Other Non Operating Income (Expenses)
-38,278-41,465-17,9737,563-23,781-8,550
Upgrade
EBT Excluding Unusual Items
758,340807,189605,8971,183,6131,492,300875,645
Upgrade
Gain (Loss) on Sale of Investments
1,8281,828543.97858.9270.72650.27
Upgrade
Gain (Loss) on Sale of Assets
-4,771-5,275-7,3312,356-1,061-5,921
Upgrade
Asset Writedown
-6,445-6,445-35,872---1,460
Upgrade
Pretax Income
748,950797,296563,2381,186,8281,491,309868,915
Upgrade
Income Tax Expense
131,185132,34685,855164,122413,648184,609
Upgrade
Earnings From Continuing Operations
617,765664,950477,3821,022,7061,077,661684,306
Upgrade
Earnings From Discontinued Operations
40,60238,265-26,900-29,187-162,228-60,495
Upgrade
Net Income to Company
658,367703,216450,482993,519915,432623,811
Upgrade
Minority Interest in Earnings
-28,611-24,086-27,525-12,968-22,987-19,849
Upgrade
Net Income
629,756679,130422,957980,552892,445603,962
Upgrade
Preferred Dividends & Other Adjustments
25,78925,789----
Upgrade
Net Income to Common
603,966653,341422,957980,552892,445603,962
Upgrade
Net Income Growth
27.31%60.57%-56.87%9.87%47.77%17.44%
Upgrade
Shares Outstanding (Basic)
767676767676
Upgrade
Shares Outstanding (Diluted)
767676767676
Upgrade
EPS (Basic)
7994.558648.115598.5712979.3211813.077994.49
Upgrade
EPS (Diluted)
7994.558648.115598.5712979.3211813.077994.49
Upgrade
EPS Growth
22.10%54.47%-56.87%9.87%47.77%17.44%
Upgrade
Free Cash Flow
685,732653,833-29,418278,828887,007831,409
Upgrade
Free Cash Flow Per Share
9076.868654.62-389.393690.7811741.0911005.15
Upgrade
Dividend Per Share
1800.0001800.0001150.0002100.0002100.0001400.000
Upgrade
Dividend Growth
56.52%56.52%-45.24%-50.00%27.27%
Upgrade
Gross Margin
19.14%19.03%19.34%24.01%26.33%25.39%
Upgrade
Operating Margin
7.22%7.14%7.43%12.55%15.37%11.77%
Upgrade
Profit Margin
5.80%6.35%4.76%10.40%9.22%7.79%
Upgrade
Free Cash Flow Margin
6.58%6.35%-0.33%2.96%9.17%10.72%
Upgrade
EBITDA
1,617,0181,575,3691,497,2451,999,0562,301,7691,706,151
Upgrade
EBITDA Margin
15.52%15.30%16.84%21.21%23.79%22.01%
Upgrade
D&A For EBITDA
864,999840,233836,669816,220814,896793,413
Upgrade
EBIT
752,019735,136660,5761,182,8361,486,873912,739
Upgrade
EBIT Margin
7.22%7.14%7.43%12.55%15.37%11.77%
Upgrade
Effective Tax Rate
17.52%16.60%15.24%13.83%27.74%21.25%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.