Samsung Electro-Mechanics Co., Ltd. (KRX:009150)
South Korea
· Delayed Price · Currency is KRW 137,600
0.00 (0.00%)
At close: Mar 25, 2025, 3:30 PM KST
Samsung Electro-Mechanics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 | 7,753,259 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 | 7,753,259 | Upgrade
|
| Revenue Growth (YoY) | 15.76% | -5.65% | -2.59% | 24.79% | 0.45% | Upgrade
|
| Cost of Revenue | 8,334,880 | 7,173,052 | 7,161,406 | 7,127,098 | 5,784,472 | Upgrade
|
| Gross Profit | 1,959,223 | 1,719,360 | 2,263,146 | 2,547,938 | 1,968,787 | Upgrade
|
| Selling, General & Admin | 600,305 | 519,452 | 521,254 | 510,602 | 617,818 | Upgrade
|
| Research & Development | 580,404 | 509,233 | 518,369 | 526,153 | 415,220 | Upgrade
|
| Other Operating Expenses | - | - | -0 | -0 | 23,039 | Upgrade
|
| Operating Expenses | 1,224,087 | 1,058,784 | 1,080,310 | 1,061,065 | 1,056,048 | Upgrade
|
| Operating Income | 735,136 | 660,576 | 1,182,836 | 1,486,873 | 912,739 | Upgrade
|
| Interest Expense | -72,690 | -67,685 | -46,306 | -39,757 | -42,827 | Upgrade
|
| Interest & Investment Income | 72,006 | 52,728 | 29,626 | 9,472 | 10,345 | Upgrade
|
| Earnings From Equity Investments | -952.11 | -3,629 | -2,916 | 10,354 | 9,943 | Upgrade
|
| Currency Exchange Gain (Loss) | 115,155 | -18,119 | 12,811 | 49,139 | -6,004 | Upgrade
|
| Other Non Operating Income (Expenses) | -41,465 | -17,973 | 7,563 | -23,781 | -8,550 | Upgrade
|
| EBT Excluding Unusual Items | 807,189 | 605,897 | 1,183,613 | 1,492,300 | 875,645 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,828 | 543.97 | 858.92 | 70.72 | 650.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,275 | -7,331 | 2,356 | -1,061 | -5,921 | Upgrade
|
| Asset Writedown | -6,445 | -35,872 | - | - | -1,460 | Upgrade
|
| Pretax Income | 797,296 | 563,238 | 1,186,828 | 1,491,309 | 868,915 | Upgrade
|
| Income Tax Expense | 132,346 | 85,855 | 164,122 | 413,648 | 184,609 | Upgrade
|
| Earnings From Continuing Operations | 664,950 | 477,382 | 1,022,706 | 1,077,661 | 684,306 | Upgrade
|
| Earnings From Discontinued Operations | 38,265 | -26,900 | -29,187 | -162,228 | -60,495 | Upgrade
|
| Net Income to Company | 703,216 | 450,482 | 993,519 | 915,432 | 623,811 | Upgrade
|
| Minority Interest in Earnings | -24,086 | -27,525 | -12,968 | -22,987 | -19,849 | Upgrade
|
| Net Income | 679,130 | 422,957 | 980,552 | 892,445 | 603,962 | Upgrade
|
| Net Income to Common | 679,130 | 422,957 | 980,552 | 892,445 | 603,962 | Upgrade
|
| Net Income Growth | 60.57% | -56.87% | 9.87% | 47.77% | 17.44% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 76 | Upgrade
|
| EPS (Basic) | 8989.47 | 5598.57 | 12979.32 | 11813.07 | 7994.49 | Upgrade
|
| EPS (Diluted) | 8989.47 | 5598.57 | 12979.32 | 11813.07 | 7994.49 | Upgrade
|
| EPS Growth | 60.57% | -56.87% | 9.87% | 47.77% | 17.44% | Upgrade
|
| Free Cash Flow | 653,833 | -29,418 | 278,828 | 887,007 | 831,409 | Upgrade
|
| Free Cash Flow Per Share | 8654.62 | -389.39 | 3690.78 | 11741.09 | 11005.15 | Upgrade
|
| Dividend Per Share | 1800.000 | 1150.000 | 2100.000 | 2100.000 | 1400.000 | Upgrade
|
| Dividend Growth | 56.52% | -45.24% | - | 50.00% | 27.27% | Upgrade
|
| Gross Margin | 19.03% | 19.34% | 24.01% | 26.33% | 25.39% | Upgrade
|
| Operating Margin | 7.14% | 7.43% | 12.55% | 15.37% | 11.77% | Upgrade
|
| Profit Margin | 6.60% | 4.76% | 10.40% | 9.22% | 7.79% | Upgrade
|
| Free Cash Flow Margin | 6.35% | -0.33% | 2.96% | 9.17% | 10.72% | Upgrade
|
| EBITDA | 1,575,369 | 1,497,245 | 1,999,056 | 2,301,769 | 1,706,151 | Upgrade
|
| EBITDA Margin | 15.30% | 16.84% | 21.21% | 23.79% | 22.01% | Upgrade
|
| D&A For EBITDA | 840,233 | 836,669 | 816,220 | 814,896 | 793,413 | Upgrade
|
| EBIT | 735,136 | 660,576 | 1,182,836 | 1,486,873 | 912,739 | Upgrade
|
| EBIT Margin | 7.14% | 7.43% | 12.55% | 15.37% | 11.77% | Upgrade
|
| Effective Tax Rate | 16.60% | 15.24% | 13.83% | 27.74% | 21.25% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.