Samsung Electro-Mechanics Co., Ltd. (KRX:009150)
South Korea · Delayed Price · Currency is KRW 1,388,000
+58,000 (4.36%)
At close: Sep 18, 2026
Samsung Electro-Mechanics Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,457,499 | 11,314,459 | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 |
Revenue Growth | 17.18% | 9.91% | 15.76% | -5.65% | -2.59% | 24.79% |
Gross Profit Gross Profit Growth | 2,707,913 | 2,277,368 | 1,959,223 | 1,719,360 | 2,263,146 | 2,547,938 |
Operating Income Operating Income Growth | 1,220,866 | 913,331 | 735,006 | 660,576 | 1,182,836 | 1,486,873 |
Net Income Net Income Growth | 986,124 | 706,113 | 679,130 | 422,957 | 980,552 | 892,445 |
Earnings Per Share EPS Growth | 13053.08 | 9346.64 | 8989.47 | 5598.57 | 12979.32 | 11813.07 |
EPS Growth | 67.98% | 3.97% | 60.57% | -56.87% | 9.87% | 47.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Component Component Growth | 5,759,438 | 5,198,501 | 4,462,050 | 3,903,022 | 4,132,283 | 4,771,830 |
Package Solution Package Solution Growth | 2,734,427 | 2,301,753 | 2,034,657 | 1,717,378 | 2,088,319 | 1,679,150 |
Optics Solution Optics Solution Growth | 3,963,634 | 3,814,205 | 3,797,396 | 3,272,012 | 3,203,950 | 3,224,056 |
Total Total Growth | 12,457,499 | 11,314,459 | 10,294,103 | 8,892,412 | 9,424,552 | 9,675,036 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,327,907 | 3,143,474 | 2,223,337 | 1,728,269 | 1,856,922 | 1,399,077 |
Total Debt Total Debt Growth | 3,087,352 | 2,277,191 | 1,636,007 | 1,596,513 | 1,505,237 | 1,082,544 |
Net Cash (Debt) Net Cash Growth | 240,555 | 866,283 | 587,329 | 131,756 | 351,685 | 316,533 |
Net Cash Growth | -48.82% | 47.49% | 345.77% | -62.54% | 11.11% | - |
Net Cash Per Share Net Cash Per Share Growth | 3184.17 | 11466.77 | 7774.33 | 1744.02 | 4655.17 | 4189.87 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,876,173 | 1,490,091 | 1,429,819 | 1,180,360 | 1,575,356 | 1,731,244 |
Capital Expenditures CapEx Growth | -1,590,626 | -1,192,113 | -775,986 | -1,209,778 | -1,296,528 | -844,237 |
Free Cash Flow Free Cash Flow Growth | 285,547 | 297,978 | 653,833 | -29,418 | 278,828 | 887,007 |
Free Cash Flow Growth | -37.87% | -54.43% | - | - | -68.56% | 6.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.74% | 20.13% | 19.03% | 19.34% | 24.01% | 26.33% |
Operating Margin | 9.80% | 8.07% | 7.14% | 7.43% | 12.55% | 15.37% |
Pretax Margin | 10.44% | 7.92% | 7.75% | 6.33% | 12.59% | 15.41% |
Profit Margin | 7.92% | 6.24% | 6.60% | 4.76% | 10.40% | 9.22% |
FCF Margin | 2.29% | 2.63% | 6.35% | -0.33% | 2.96% | 9.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2350.000 | 2350.000 | 1800.000 | 1150.000 | 2100.000 | 2100.000 |
Dividend Per Share Growth | 30.56% | 30.56% | 56.52% | -45.24% | 0% | 50.00% |
Dividend Yield | 0.17% | 0.92% | 1.47% | 0.77% | 1.66% | 1.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 106.27 | 26.72 | 13.49 | 26.81 | 9.86 | 16.42 |
Forward PE | 41.80 | 22.19 | 14.48 | 18.07 | 12.93 | 12.05 |
P/FCF Ratio | 358.45 | 63.32 | 14.01 | - | 34.68 | 16.52 |
PS Ratio | 8.22 | 1.67 | 0.89 | 1.27 | 1.03 | 1.52 |