Samsung Electro-Mechanics Co., Ltd. (KRX:009150)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,279,000
+5,000 (0.39%)
Last updated: Aug 11, 2026, 12:48 PM KST

Samsung Electro-Mechanics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,987,05911,314,45910,294,1038,892,4129,424,5529,675,036
Revenue Growth
12.76%9.91%15.76%-5.65%-2.59%24.79%
Gross Profit
2,556,4682,277,3681,959,2231,719,3602,263,1462,547,938
Operating Income
1,140,731913,331735,006660,5761,182,8361,486,873
Net Income
897,113706,113679,130422,957980,552892,445
Earnings Per Share
11874.869346.648989.475598.5712979.3211813.07
EPS Growth
54.12%3.97%60.57%-56.87%9.87%47.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Component
5,567,2015,198,5014,462,0503,903,0224,132,2834,771,830
Package Solution
2,508,7532,301,7532,034,6571,717,3782,088,3191,679,150
Optics Solution
3,911,1053,814,2053,797,3963,272,0123,203,9503,224,056
Total
11,987,05911,314,45910,294,1038,892,4129,424,5529,675,036

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,314,4003,143,4742,223,3371,728,2691,856,9221,399,077
Total Debt
2,994,4002,277,1911,636,0071,596,5131,505,2371,082,544
Net Cash (Debt)
320,000866,283587,329131,756351,685316,533
Net Cash Growth
-31.91%47.49%345.77%-62.54%11.11%-
Net Cash Per Share
4235.7611466.777774.331744.024655.174189.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,687,4911,490,0911,429,8191,180,3601,575,3561,731,244
Capital Expenditures
-1,520,913-1,192,113-775,986-1,209,778-1,296,528-844,237
Free Cash Flow
166,578297,978653,833-29,418278,828887,007
Free Cash Flow Growth
-63.76%-54.43%---68.56%6.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.33%20.13%19.03%19.34%24.01%26.33%
Operating Margin
9.52%8.07%7.14%7.43%12.55%15.37%
Pretax Margin
9.66%7.92%7.75%6.33%12.59%15.41%
Profit Margin
7.48%6.24%6.60%4.76%10.40%9.22%
FCF Margin
1.39%2.63%6.35%-0.33%2.96%9.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2350.0002350.0001800.0001150.0002100.0002100.000
Dividend Per Share Growth
30.56%30.56%56.52%-45.24%0%50.00%
Dividend Yield
0.18%0.92%1.47%0.77%1.66%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
107.1426.7213.4926.819.8616.42
Forward PE
40.2022.1914.4818.0712.9312.05
P/FCF Ratio
563.5663.3214.01-34.6816.52
PS Ratio
7.831.670.891.271.031.52