Hansol Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	76,706	77,832	58,550	67,977	77,467	107,960
Market Cap Growth	-13.35%	32.93%	-13.87%	-12.25%	-28.24%	69.76%
Enterprise Value	84,708	82,603	87,102	83,028	116,082	132,630
Last Close Price	2725.00	2703.10	1777.51	2009.61	2313.11	3144.41
PE Ratio	5.07	4.91	6.75	3.67	3.20	4.60
Forward PE	3.36	3.35	45.14	45.14	45.14	45.14
PS Ratio	0.12	0.12	0.09	0.09	0.08	0.14
PB Ratio	0.53	0.54	0.45	0.57	0.76	1.37
P/TBV Ratio	0.60	0.62	0.53	0.70	0.96	1.89
P/FCF Ratio	2.15	2.63	3.50	1.84	2.96	11.01
P/OCF Ratio	1.86	2.43	2.90	1.62	2.73	8.19
PEG Ratio	0.19	0.07	-	-	-	-
EV/Sales Ratio	0.13	0.12	0.13	0.11	0.11	0.18
EV/EBITDA Ratio	2.32	2.26	2.55	1.85	2.02	2.63
EV/EBIT Ratio	4.17	3.99	5.12	3.11	3.19	4.37
EV/FCF Ratio	2.37	2.79	5.20	2.24	4.44	13.53
Debt / Equity Ratio	0.34	0.24	0.38	0.37	0.60	0.77
Debt / EBITDA Ratio	1.37	0.94	1.46	0.98	1.06	1.20
Debt / FCF Ratio	1.37	1.17	2.98	1.19	2.33	6.20
Net Debt / Equity Ratio	0.05	0.05	0.17	0.06	0.26	0.46
Net Debt / EBITDA Ratio	0.22	0.20	0.65	0.16	0.46	0.72
Net Debt / FCF Ratio	0.22	0.25	1.33	0.19	1.00	3.70
Asset Turnover	2.38	2.55	2.68	2.80	3.75	3.23
Quick Ratio	1.56	1.74	1.46	1.42	1.07	1.00
Current Ratio	1.73	1.86	1.59	1.50	1.14	1.07
Return on Equity (ROE)	10.96%	11.57%	6.98%	16.78%	26.77%	35.26%
Return on Assets (ROA)	4.35%	4.88%	4.14%	6.42%	8.40%	8.19%
Return on Invested Capital (ROIC)	9.37%	9.92%	7.33%	15.12%	23.76%	21.88%
Return on Capital Employed (ROCE)	11.10%	12.50%	10.60%	20.00%	30.90%	30.30%
Earnings Yield	19.76%	20.35%	14.82%	27.27%	31.28%	21.76%
FCF Yield	46.53%	38.02%	28.60%	54.42%	33.77%	9.08%
Dividend Yield	7.23%	7.40%	-	-	-	-
Payout Ratio	27.86%	26.65%	31.96%	10.37%	6.80%	5.85%
Buyback Yield / Dilution	-0.30%	-0.57%	-1.49%	0.90%	0.08%	-1.38%
Total Shareholder Return	6.93%	6.83%	-1.49%	0.90%	0.08%	-1.38%