Daiyang Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021	FY 2014
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '14 Dec 31, 2014
Market Capitalization	96,760	55,972	65,270	103,955	156,958	34,797
Market Cap Growth	30.02%	-14.24%	-37.21%	-33.77%	351.06%	-42.73%
Enterprise Value	108,383	64,072	255,161	180,928	233,931	102,995
Last Close Price	2200.00	1296.00	1541.00	3200.00	4880.00	2825.00
PE Ratio	9.38	6.34	-	12.73	10.70	-
PS Ratio	0.43	0.25	0.30	0.41	0.77	0.28
PB Ratio	0.96	0.56	0.72	0.60	1.58	6.61
P/TBV Ratio	1.03	0.60	0.78	1.28	1.71	15.38
P/FCF Ratio	-	38.46	8.93	-	-	-
P/OCF Ratio	-	21.73	8.16	7.92	-	-
EV/Sales Ratio	0.48	0.29	1.18	0.71	1.15	0.84
EV/EBITDA Ratio	10.49	7.36	63.30	9.82	12.62	-
EV/EBIT Ratio	15.02	11.54	482.02	13.19	15.40	-
EV/FCF Ratio	-7.89	44.02	34.90	-	-	-
Debt / Equity Ratio	0.27	0.16	0.24	0.91	0.27	14.29
Debt / EBITDA Ratio	2.64	1.84	5.44	8.63	1.45	-
Debt / FCF Ratio	-	11.04	3.00	-	-	-
Net Debt / Equity Ratio	0.05	0.00	0.10	0.82	-0.01	14.06
Net Debt / EBITDA Ratio	0.52	0.02	2.24	7.77	-0.03	-12.27
Net Debt / FCF Ratio	-0.38	0.12	1.23	-117.97	0.05	-6.82
Asset Turnover	-	1.57	-	0.91	-	1.19
Inventory Turnover	-	6.28	-	4.96	-	4.53
Quick Ratio	1.63	2.06	1.20	0.62	1.62	0.29
Current Ratio	2.93	3.66	2.05	1.40	2.69	0.60
Return on Equity (ROE)	12.63%	9.87%	-	6.76%	-	-144.65%
Return on Assets (ROA)	-	2.44%	-	3.07%	-	-6.36%
Return on Invested Capital (ROIC)	6.73%	5.51%	0.25%	5.96%	15.60%	-13.34%
Return on Capital Employed (ROCE)	6.00%	4.80%	0.60%	4.70%	13.30%	-129.30%
Earnings Yield	11.90%	16.79%	-23.42%	8.41%	9.71%	-52.01%
FCF Yield	-14.19%	2.60%	11.20%	-1.17%	-7.03%	-31.18%
Buyback Yield / Dilution	-39.56%	-16.91%	-18.36%	2.03%	-170.88%	-18.15%