Daiyang Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2022	FY 2021	FY 2014
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '14 Dec 31, 2014
Market Capitalization	80,310	55,972	65,270	103,955	156,958	34,797
Market Cap Growth	7.06%	-14.24%	-37.21%	-33.77%	351.06%	-42.73%
Enterprise Value	91,934	64,072	255,161	180,928	233,931	102,995
Last Close Price	1826.00	1296.00	1541.00	3200.00	4880.00	2825.00
PE Ratio	7.51	6.34	-	12.73	10.70	-
PS Ratio	0.36	0.25	0.30	0.41	0.77	0.28
PB Ratio	0.80	0.56	0.72	0.60	1.58	6.61
P/TBV Ratio	0.86	0.60	0.78	1.28	1.71	15.38
P/FCF Ratio	-	38.46	8.93	-	-	-
P/OCF Ratio	-	21.73	8.16	7.92	-	-
EV/Sales Ratio	0.41	0.29	1.18	0.71	1.15	0.84
EV/EBITDA Ratio	8.90	7.36	63.30	9.82	12.62	-
EV/EBIT Ratio	12.74	11.54	482.02	13.19	15.40	-
EV/FCF Ratio	-	44.02	34.90	-	-	-
Debt / Equity Ratio	0.27	0.16	0.24	0.91	0.27	14.29
Debt / EBITDA Ratio	2.64	1.84	5.44	8.63	1.45	-
Debt / FCF Ratio	-	11.04	3.00	-	-	-
Net Debt / Equity Ratio	0.05	0.00	0.10	0.82	-0.01	14.06
Net Debt / EBITDA Ratio	0.52	0.02	2.24	7.77	-0.03	-12.27
Net Debt / FCF Ratio	-0.38	0.12	1.23	-117.97	0.05	-6.82
Asset Turnover	-	1.57	-	0.91	-	1.19
Inventory Turnover	-	6.28	-	4.96	-	4.53
Quick Ratio	1.63	2.06	1.20	0.62	1.62	0.29
Current Ratio	2.93	3.66	2.05	1.40	2.69	0.60
Return on Equity (ROE)	12.63%	9.87%	-	6.76%	-	-144.65%
Return on Assets (ROA)	-	2.44%	-	3.07%	-	-6.36%
Return on Invested Capital (ROIC)	6.73%	5.51%	0.25%	5.96%	15.60%	-13.34%
Return on Capital Employed (ROCE)	6.00%	4.80%	0.60%	4.70%	13.30%	-129.30%
Earnings Yield	14.16%	16.79%	-23.42%	8.41%	9.71%	-52.01%
FCF Yield	-17.10%	2.60%	11.20%	-1.17%	-7.03%	-31.18%
Buyback Yield / Dilution	-33.00%	-16.91%	-18.36%	2.03%	-170.88%	-18.15%