Daiyang Metal Co., Ltd. (KRX:009190)
South Korea · Delayed Price · Currency is KRW 2,200.00
-5.00 (-0.23%)
Jun 8, 2026, 3:30 PM KST
Daiyang Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '14 Dec 31, 2014 |
Operating Revenue | 224,191 | 223,485 | 215,563 | 254,968 | 203,424 | 122,339 |
Other Revenue | -0 | - | - | - | - | - |
| 224,191 | 223,485 | 215,563 | 254,968 | 203,424 | 122,339 | |
Revenue Growth (YoY) | -21.07% | 3.67% | -15.46% | 25.34% | 66.28% | 7.64% |
Cost of Revenue | 205,851 | 206,723 | 203,952 | 229,199 | 181,238 | 123,801 |
Gross Profit | 18,340 | 16,763 | 11,611 | 25,769 | 22,186 | -1,461 |
Selling, General & Admin | 10,350 | 10,351 | 9,322 | 10,043 | 6,389 | 4,654 |
Research & Development | - | - | - | 2.57 | 63.1 | 209.73 |
Other Operating Expenses | 159.13 | 107.2 | 111.71 | 198.24 | 153.31 | 51.06 |
Operating Expenses | 11,275 | 11,212 | 11,082 | 12,057 | 6,998 | 9,046 |
Operating Income | 7,065 | 5,551 | 529.36 | 13,712 | 15,188 | -10,507 |
Interest Expense | -1,402 | -1,591 | -2,713 | -4,904 | -1,567 | -5,750 |
Interest & Investment Income | 518.54 | 577.35 | 654.76 | 616.73 | 451.17 | 6.62 |
Earnings From Equity Investments | 152.3 | -713.69 | -16,366 | - | - | -1,675 |
Currency Exchange Gain (Loss) | 1,299 | 685.12 | 1,793 | 1,783 | 1,411 | 117.94 |
Other Non Operating Income (Expenses) | 288.56 | 298.09 | 907.4 | -2,136 | 574.53 | 100.92 |
EBT Excluding Unusual Items | 7,921 | 4,807 | -15,195 | 9,072 | 16,057 | -17,707 |
Gain (Loss) on Sale of Investments | 1,460 | 1,480 | 11.05 | 650.07 | 114.86 | -95.2 |
Gain (Loss) on Sale of Assets | 5,896 | 5,921 | 42.11 | 644.17 | 569.9 | -48.89 |
Asset Writedown | -3,090 | -2,826 | -191.26 | -47.13 | -131.28 | 30 |
Other Unusual Items | 108.23 | 108.23 | 223.89 | -81.19 | 45.01 | -289.27 |
Pretax Income | 12,295 | 9,490 | -15,109 | 10,238 | 16,656 | -18,110 |
Income Tax Expense | 211.35 | 91.31 | 174.84 | 971.32 | 1,412 | -13.01 |
Earnings From Continuing Operations | 12,084 | 9,398 | -15,284 | 9,266 | 15,243 | -18,097 |
Net Income to Company | 12,084 | 9,398 | -15,284 | 9,266 | 15,243 | -18,097 |
Minority Interest in Earnings | - | - | - | -528.25 | - | - |
Net Income | 12,084 | 9,398 | -15,284 | 8,738 | 15,243 | -18,097 |
Preferred Dividends & Other Adjustments | 573.75 | 573.75 | - | 573.75 | 573.75 | - |
Net Income to Common | 11,510 | 8,825 | -15,284 | 8,164 | 14,670 | -18,097 |
Net Income Growth | - | - | - | -42.68% | - | - |
Shares Outstanding (Basic) | 46 | 43 | 39 | 32 | 30 | 12 |
Shares Outstanding (Diluted) | 48 | 45 | 39 | 33 | 33 | 12 |
Shares Change (YoY) | 39.56% | 16.91% | 18.36% | -2.03% | 170.88% | 18.15% |
EPS (Basic) | 249.37 | 205.62 | -395.00 | 252.45 | 481.29 | -1469.18 |
EPS (Diluted) | 234.56 | 192.00 | -395.00 | 250.00 | 440.88 | -1469.18 |
EPS Growth | - | - | - | -43.30% | - | - |
Free Cash Flow | -13,734 | 1,455 | 7,312 | -1,214 | -11,041 | -10,849 |
Free Cash Flow Per Share | -283.32 | 32.18 | 188.98 | -37.14 | -330.90 | -880.76 |
Gross Margin | 8.18% | 7.50% | 5.39% | 10.11% | 10.91% | -1.19% |
Operating Margin | 3.15% | 2.48% | 0.25% | 5.38% | 7.47% | -8.59% |
Profit Margin | 5.13% | 3.95% | -7.09% | 3.20% | 7.21% | -14.79% |
Free Cash Flow Margin | -6.13% | 0.65% | 3.39% | -0.48% | -5.43% | -8.87% |
EBITDA | 10,175 | 8,710 | 4,031 | 18,433 | 18,533 | -6,031 |
EBITDA Margin | 4.54% | 3.90% | 1.87% | 7.23% | 9.11% | -4.93% |
D&A For EBITDA | 3,110 | 3,159 | 3,502 | 4,721 | 3,345 | 4,476 |
EBIT | 7,065 | 5,551 | 529.36 | 13,712 | 15,188 | -10,507 |
EBIT Margin | 3.15% | 2.48% | 0.25% | 5.38% | 7.47% | -8.59% |
Effective Tax Rate | 1.72% | 0.96% | - | 9.49% | 8.48% | - |