Charm Engineering Co.,Ltd. (KRX:009310)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,407.00
+82.00 (6.19%)
At close: Jun 5, 2025, 3:30 PM KST

Charm Engineering Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
15,14520,74418,390170,586150,563168,673
Upgrade
Other Revenue
40,19244,15257,866---0
Upgrade
Revenue
55,33664,89676,255170,586150,563168,673
Upgrade
Revenue Growth (YoY)
-26.99%-14.90%-55.30%13.30%-10.74%49.91%
Upgrade
Cost of Revenue
75,61077,16077,153128,297108,722123,499
Upgrade
Gross Profit
-20,274-12,264-897.942,28941,84145,174
Upgrade
Selling, General & Admin
19,27019,46916,85325,11326,09527,948
Upgrade
Research & Development
1,2731,3024,4746,5359,0368,894
Upgrade
Other Operating Expenses
799.46834.04927.21,6841,2531,044
Upgrade
Operating Expenses
23,68023,57427,19240,98139,21438,118
Upgrade
Operating Income
-43,954-35,838-28,0901,3082,6277,055
Upgrade
Interest Expense
-1,998-2,120-2,780-2,562-3,108-2,467
Upgrade
Interest & Investment Income
38.1637.450.9388.3585.0580.73
Upgrade
Currency Exchange Gain (Loss)
1,6903,643828.135,2154,741-2,935
Upgrade
Other Non Operating Income (Expenses)
1,0301,1181,400-1,133549.162,022
Upgrade
EBT Excluding Unusual Items
-43,193-33,160-28,5912,9174,8933,757
Upgrade
Gain (Loss) on Sale of Assets
36.9233.02-43.5-142.42173.46-10.88
Upgrade
Asset Writedown
-2,595-2,595-6.83-196.61-4,851-
Upgrade
Other Unusual Items
1,5401,54018.28-67.55--
Upgrade
Pretax Income
-44,211-34,182-28,6232,510216.013,746
Upgrade
Income Tax Expense
-11,417-9,248-2,6684,7781,3503,701
Upgrade
Earnings From Continuing Operations
-32,794-24,934-25,955-2,268-1,13445.12
Upgrade
Earnings From Discontinued Operations
-----0.766,782
Upgrade
Net Income to Company
-32,794-24,934-25,955-2,268-1,1346,827
Upgrade
Minority Interest in Earnings
2,8051,9691,182189.97-869.67-2,051
Upgrade
Net Income
-29,989-22,965-24,774-2,078-2,0044,777
Upgrade
Preferred Dividends & Other Adjustments
297.5297.5----
Upgrade
Net Income to Common
-30,286-23,263-24,774-2,078-2,0044,777
Upgrade
Shares Outstanding (Basic)
171713111111
Upgrade
Shares Outstanding (Diluted)
171713111111
Upgrade
Shares Change (YoY)
21.76%34.36%9.92%6.48%1.54%8.49%
Upgrade
EPS (Basic)
-1794.28-1378.18-1972.01-181.85-186.70451.86
Upgrade
EPS (Diluted)
-1805.00-1380.00-1972.01-181.85-186.70451.86
Upgrade
Free Cash Flow
-11,812-11,273-8,5218,234-7,0916,406
Upgrade
Free Cash Flow Per Share
-699.78-667.87-678.27720.49-660.59606.03
Upgrade
Gross Margin
-36.64%-18.90%-1.18%24.79%27.79%26.78%
Upgrade
Operating Margin
-79.43%-55.22%-36.84%0.77%1.75%4.18%
Upgrade
Profit Margin
-54.73%-35.85%-32.49%-1.22%-1.33%2.83%
Upgrade
Free Cash Flow Margin
-21.35%-17.37%-11.17%4.83%-4.71%3.80%
Upgrade
EBITDA
-42,169-33,885-25,9903,7675,93311,191
Upgrade
EBITDA Margin
-76.20%-52.21%-34.08%2.21%3.94%6.64%
Upgrade
D&A For EBITDA
1,7851,9532,1002,4593,3064,136
Upgrade
EBIT
-43,954-35,838-28,0901,3082,6277,055
Upgrade
EBIT Margin
-79.43%-55.22%-36.84%0.77%1.74%4.18%
Upgrade
Effective Tax Rate
---190.37%624.77%98.80%
Upgrade
Advertising Expenses
-0.27.4830.4213.8537.58
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.