Charm Engineering Co.,Ltd. (KRX:009310)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,325.00
-85.00 (-1.57%)
Sep 6, 2026, 3:13 AM KST

Charm Engineering Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
87,75959,84464,89676,255170,586150,563
Revenue Growth
55.63%-7.79%-14.90%-55.30%13.30%-10.74%
Gross Profit
8,56411,713-12,264-897.942,28941,841
Operating Income
-4,528-7,531-35,838-28,0901,3082,627
Net Income
-6,683-14,899-23,263-24,774-2,078-2,004
Earnings Per Share
-2528.85-4415.00-6890.91-9860.04-909.25-933.48
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
FPD Business
5,00717,01613,622107,04490,284
Other Business
3,7627,7837,53710,7709,623
Financial Business
53,46344,15257,86657,86955,659
Unallocated Adjustments
-2,388-4,055-2,769-5,097-5,003
Total
59,84464,89676,255170,586150,563

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
252,415219,85437,19259,95445,50597,061
Total Debt
24,80327,62722,46525,39832,11338,462
Net Cash (Debt)
227,612192,22714,72734,55613,39258,598
Net Cash Growth
67.67%1205.24%-57.38%158.04%-77.15%-41.69%
Net Cash Per Share
86076.9956947.394362.5413753.695858.7827295.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
111,126-11,911-11,123-8,3248,635-6,874
Capital Expenditures
-326.1-438.07-149.7-196.86-400.75-216.54
Free Cash Flow
110,800-12,349-11,273-8,5218,234-7,091
Free Cash Flow Growth
1031.08%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.76%19.57%-18.90%-1.18%24.79%27.79%
Operating Margin
-5.16%-12.58%-55.22%-36.84%0.77%1.75%
Pretax Margin
-5.01%-14.62%-52.67%-37.54%1.47%0.14%
Profit Margin
-7.61%-24.90%-35.85%-32.49%-1.22%-1.33%
FCF Margin
126.25%-20.64%-17.37%-11.17%4.83%-4.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-5.535.535.535.535.53
P/FCF Ratio
0.21---5.04-
PS Ratio
0.260.310.440.460.240.47