Ajin Electronic Components Co.,Ltd (KRX:009320)
South Korea · Delayed Price · Currency is KRW 1,057.00
-33.00 (-3.03%)
Feb 2, 2026, 3:00 PM KST
KRX:009320 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
Operating Revenue | 160,602 | 143,497 | 113,444 | 58,020 | 53,568 | 48,540 |
Other Revenue | -0 | - | - | 0 | - | - |
| 160,602 | 143,497 | 113,444 | 58,020 | 53,568 | 48,540 | |
Revenue Growth (YoY) | 23.52% | 26.49% | 95.52% | 8.31% | 10.36% | 52.59% |
Cost of Revenue | 135,284 | 121,596 | 98,338 | 46,285 | 43,472 | 39,400 |
Gross Profit | 25,319 | 21,902 | 15,106 | 11,735 | 10,096 | 9,140 |
Selling, General & Admin | 9,931 | 8,157 | 7,661 | 5,654 | 4,710 | 4,658 |
Research & Development | 5,952 | 5,657 | 3,421 | 2,236 | 1,729 | 889.46 |
Amortization of Goodwill & Intangibles | 1,257 | 1,346 | 1,172 | 471.68 | 537.75 | 531.08 |
Other Operating Expenses | 73.3 | 58.9 | 69.38 | 52.23 | 50.75 | 47.88 |
Operating Expenses | 17,177 | 15,962 | 13,078 | 8,832 | 7,392 | 6,732 |
Operating Income | 8,142 | 5,940 | 2,029 | 2,903 | 2,705 | 2,408 |
Interest Expense | -3,022 | -3,022 | -2,595 | -447.28 | -725.22 | -893.81 |
Interest & Investment Income | 74.31 | 74.31 | 6.93 | 32 | 20.71 | 9.8 |
Earnings From Equity Investments | 841.93 | 656.19 | 249.75 | - | - | - |
Currency Exchange Gain (Loss) | -1,031 | -1,031 | -102.86 | 15.11 | 7.33 | 231.78 |
Other Non Operating Income (Expenses) | 2,227 | 56.28 | 1,424 | -595.45 | -222.03 | -284.87 |
EBT Excluding Unusual Items | 7,232 | 2,673 | 1,012 | 1,908 | 1,785 | 1,471 |
Gain (Loss) on Sale of Investments | -1,013 | -1,013 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.7 | -2.7 | 149.34 | - | 62.36 | - |
Asset Writedown | -582.86 | -582.86 | -709.96 | - | -58.5 | - |
Other Unusual Items | - | - | - | - | -82.6 | -225.45 |
Pretax Income | 5,633 | 1,075 | 451.29 | 1,908 | 1,707 | 1,246 |
Income Tax Expense | 155.41 | 155.41 | 221.57 | -1,001 | -755.26 | 117.88 |
Earnings From Continuing Operations | 5,478 | 919.23 | 229.72 | 2,909 | 2,462 | 1,128 |
Net Income to Company | 5,478 | 919.23 | 229.72 | 2,909 | 2,462 | 1,128 |
Net Income | 5,478 | 919.23 | 229.72 | 2,909 | 2,462 | 1,128 |
Net Income to Common | 5,478 | 919.23 | 229.72 | 2,909 | 2,462 | 1,128 |
Net Income Growth | 570.56% | 300.16% | -92.10% | 18.15% | 118.26% | 214.78% |
Shares Outstanding (Basic) | 47 | 49 | 48 | 48 | 46 | 39 |
Shares Outstanding (Diluted) | 47 | 49 | 48 | 48 | 47 | 39 |
Shares Change (YoY) | -7.01% | 1.85% | 1.59% | 0.63% | 21.72% | -2.31% |
EPS (Basic) | 115.53 | 18.65 | 4.75 | 61.05 | 54.00 | 29.00 |
EPS (Diluted) | 115.53 | 18.65 | 4.75 | 61.05 | 52.00 | 29.00 |
EPS Growth | 621.13% | 292.88% | -92.23% | 17.41% | 79.31% | 222.22% |
Free Cash Flow | 1,944 | 8,859 | 869.81 | 1,507 | 2,537 | -0.73 |
Free Cash Flow Per Share | 41.01 | 179.69 | 17.97 | 31.63 | 53.58 | -0.02 |
Gross Margin | 15.77% | 15.26% | 13.32% | 20.23% | 18.85% | 18.83% |
Operating Margin | 5.07% | 4.14% | 1.79% | 5.00% | 5.05% | 4.96% |
Profit Margin | 3.41% | 0.64% | 0.20% | 5.01% | 4.60% | 2.32% |
Free Cash Flow Margin | 1.21% | 6.17% | 0.77% | 2.60% | 4.74% | -0.00% |
EBITDA | 14,143 | 12,056 | 7,708 | 6,175 | 5,958 | 5,067 |
EBITDA Margin | 8.81% | 8.40% | 6.79% | 10.64% | 11.12% | 10.44% |
D&A For EBITDA | 6,001 | 6,116 | 5,679 | 3,272 | 3,253 | 2,658 |
EBIT | 8,142 | 5,940 | 2,029 | 2,903 | 2,705 | 2,408 |
EBIT Margin | 5.07% | 4.14% | 1.79% | 5.00% | 5.05% | 4.96% |
Effective Tax Rate | 2.76% | 14.46% | 49.10% | - | - | 9.46% |
Advertising Expenses | - | 0.05 | - | 7.13 | 10.33 | 8.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.