Ajin Electronic Components Co.,Ltd (KRX:009320)
South Korea · Delayed Price · Currency is KRW 911.00
+2.00 (0.22%)
At close: Jun 9, 2026
KRX:009320 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Other Revenue | -0 | -0 | - | - | 0 | - |
| 154,905 | 151,832 | 143,497 | 113,444 | 58,020 | 53,568 | |
Revenue Growth (YoY) | 5.06% | 5.81% | 26.49% | 95.52% | 8.31% | 10.36% |
Cost of Revenue | 130,050 | 127,345 | 121,596 | 98,338 | 46,285 | 43,472 |
Gross Profit | 24,854 | 24,487 | 21,902 | 15,106 | 11,735 | 10,096 |
Selling, General & Admin | 9,953 | 9,905 | 8,157 | 7,661 | 5,654 | 4,710 |
Research & Development | 6,583 | 6,621 | 5,657 | 3,421 | 2,236 | 1,729 |
Amortization of Goodwill & Intangibles | 1,473 | 1,352 | 1,346 | 1,172 | 471.68 | 537.75 |
Other Operating Expenses | 75.89 | 72.72 | 58.9 | 69.38 | 52.23 | 50.75 |
Operating Expenses | 18,285 | 18,189 | 15,962 | 13,078 | 8,832 | 7,392 |
Operating Income | 6,570 | 6,298 | 5,940 | 2,029 | 2,903 | 2,705 |
Interest Expense | -2,417 | -2,417 | -3,022 | -2,595 | -447.28 | -725.22 |
Interest & Investment Income | 83.6 | 83.6 | 74.31 | 6.93 | 32 | 20.71 |
Earnings From Equity Investments | 246.25 | 256.86 | 656.19 | 249.75 | - | - |
Currency Exchange Gain (Loss) | 177.1 | 177.1 | -1,031 | -102.86 | 15.11 | 7.33 |
Other Non Operating Income (Expenses) | -174.07 | 269.15 | 56.28 | 1,424 | -595.45 | -222.03 |
EBT Excluding Unusual Items | 4,486 | 4,668 | 2,673 | 1,012 | 1,908 | 1,785 |
Gain (Loss) on Sale of Investments | 234.41 | 234.41 | -1,013 | - | - | - |
Gain (Loss) on Sale of Assets | -1.68 | -1.68 | -2.7 | 149.34 | - | 62.36 |
Asset Writedown | -585.81 | -585.81 | -582.86 | -709.96 | - | -58.5 |
Other Unusual Items | - | - | - | - | - | -82.6 |
Pretax Income | 4,133 | 4,314 | 1,075 | 451.29 | 1,908 | 1,707 |
Income Tax Expense | -36.66 | -36.66 | 155.41 | 221.57 | -1,001 | -755.26 |
Earnings From Continuing Operations | 4,170 | 4,351 | 919.23 | 229.72 | 2,909 | 2,462 |
Net Income to Company | 4,170 | 4,351 | 919.23 | 229.72 | 2,909 | 2,462 |
Net Income | 4,170 | 4,351 | 919.23 | 229.72 | 2,909 | 2,462 |
Net Income to Common | 4,170 | 4,351 | 919.23 | 229.72 | 2,909 | 2,462 |
Net Income Growth | 79.75% | 373.34% | 300.16% | -92.10% | 18.15% | 118.26% |
Shares Outstanding (Basic) | 50 | 49 | 48 | 48 | 48 | 46 |
Shares Outstanding (Diluted) | 50 | 49 | 48 | 48 | 48 | 47 |
Shares Change (YoY) | 3.00% | 1.90% | -0.05% | 1.59% | 0.63% | 21.72% |
EPS (Basic) | 83.81 | 88.26 | 19.00 | 4.75 | 61.05 | 54.00 |
EPS (Diluted) | 83.81 | 88.26 | 19.00 | 4.75 | 61.05 | 52.00 |
EPS Growth | 74.51% | 364.52% | 300.34% | -92.23% | 17.41% | 79.31% |
Free Cash Flow | -4,065 | -833.68 | 8,859 | 869.81 | 1,507 | 2,537 |
Free Cash Flow Per Share | -81.70 | -16.91 | 183.10 | 17.97 | 31.63 | 53.58 |
Gross Margin | 16.05% | 16.13% | 15.26% | 13.32% | 20.23% | 18.85% |
Operating Margin | 4.24% | 4.15% | 4.14% | 1.79% | 5.00% | 5.05% |
Profit Margin | 2.69% | 2.87% | 0.64% | 0.20% | 5.01% | 4.60% |
Free Cash Flow Margin | -2.62% | -0.55% | 6.17% | 0.77% | 2.60% | 4.74% |
EBITDA | 12,778 | 12,336 | 12,056 | 7,708 | 6,175 | 5,958 |
EBITDA Margin | 8.25% | 8.13% | 8.40% | 6.79% | 10.64% | 11.12% |
D&A For EBITDA | 6,208 | 6,038 | 6,116 | 5,679 | 3,272 | 3,253 |
EBIT | 6,570 | 6,298 | 5,940 | 2,029 | 2,903 | 2,705 |
EBIT Margin | 4.24% | 4.15% | 4.14% | 1.79% | 5.00% | 5.05% |
Effective Tax Rate | - | - | 14.46% | 49.10% | - | - |
Advertising Expenses | - | 4.73 | 0.05 | - | 7.13 | 10.33 |