KC Green Holdings Co., Ltd. (KRX:009440)
South Korea flag South Korea · Delayed Price · Currency is KRW
756.00
+18.00 (2.44%)
At close: Mar 19, 2025

KC Green Holdings Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
17,11413,74319,99544,41966,292159,386
Short-Term Investments
19,3757,1508,38526,66215,7576,787
Trading Asset Securities
-7,5163,007---
Cash & Short-Term Investments
36,49028,41031,38771,08182,049166,172
Cash Growth
8.52%-9.49%-55.84%-13.37%-50.62%88.55%
Accounts Receivable
19,41117,57823,881311,210212,658208,687
Other Receivables
-3,7173,3006,3049,00328,513
Receivables
19,41123,11930,497318,589222,059238,202
Inventory
5,5093,71212,12539,08945,61137,839
Prepaid Expenses
-433.25285.4119,59614,77112,651
Other Current Assets
6,220432.871,79529,53628,75138,415
Total Current Assets
67,63056,10776,089477,891393,242493,279
Property, Plant & Equipment
23,08322,26579,953164,755253,574261,781
Long-Term Investments
918.8282,091102,27327,74930,18438,245
Goodwill
6,4556,1366,38441,02346,55249,109
Other Intangible Assets
1,2131,121967.273,1485,7417,226
Long-Term Accounts Receivable
---26,72014,27216,647
Long-Term Deferred Tax Assets
393.91349.87363.616,5913,950-
Other Long-Term Assets
84,4913,51017,556168,66734,36627,632
Total Assets
184,185172,280286,696916,578792,861906,606

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
8,6117,40413,468124,20793,223113,486
Accrued Expenses
-1,3011,9019,1366,9426,513
Short-Term Debt
15,30214,76334,771146,253128,65980,265
Current Portion of Long-Term Debt
--3,09718,63352,65319,247
Current Portion of Leases
546.56529.57558.211,8922,2495,609
Current Income Taxes Payable
855.12342.18860.611,0382,5674,417
Current Unearned Revenue
36.51294.27-61,74860,945143,539
Other Current Liabilities
30,63424,88322,88269,01982,96092,129
Total Current Liabilities
55,98549,51677,538431,926430,198465,205
Long-Term Debt
555.55551.5318,225123,95133,532100,030
Long-Term Leases
5,3555,1566,1502,8594,77612,588
Long-Term Unearned Revenue
---1,0311,1561,281
Pension & Post-Retirement Benefits
473.24450.21948.361,6744,2938,331
Long-Term Deferred Tax Liabilities
1,7541,9015,47610,7058,7583,393
Other Long-Term Liabilities
723.8621.61686.23129,28552,15955,811
Total Liabilities
64,84758,197109,024701,431534,873646,639

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
11,62011,62011,45411,21711,21711,217
Additional Paid-In Capital
48,31848,31847,83147,19247,42847,182
Retained Earnings
53,21559,72893,13960,55582,90280,558
Treasury Stock
-1,425-1,425-1,425-1,425-1,425-1,425
Comprehensive Income & Other
-2,311-13,97614,90625,54125,00023,022
Total Common Equity
109,417104,266165,905143,081165,123160,554
Minority Interest
9,9219,81811,76772,06692,86599,413
Shareholders' Equity
119,338114,084177,673215,147257,988259,966
Total Liabilities & Equity
184,185172,280286,696916,578792,861906,606

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
21,76021,00162,802293,588221,869217,739
Net Cash (Debt)
14,7307,409-31,415-222,507-139,820-51,567
Net Cash Growth
------
Net Cash Per Share
642.16262.03-1156.83-10056.83-6319.56-2330.72
Filing Date Shares Outstanding
22.9322.9322.622.1222.1222.12
Total Common Shares Outstanding
22.9322.9322.622.1222.1222.12
Working Capital
11,6456,591-1,44845,964-36,95728,074
Book Value Per Share
4771.984547.307341.596466.957463.197256.67
Tangible Book Value
101,74997,009158,55498,910112,830104,219
Tangible Book Value Per Share
4437.544230.817016.304470.495099.664710.46
Land
8,6818,68137,17269,763104,753104,587
Buildings
7,4707,0768,40568,16070,22966,484
Machinery
20,62119,86326,010265,535265,137266,021
Construction In Progress
612.12396.621,7114,29623,43523,456