Kyung Dong Navien Co., Ltd. (KRX:009450)
South Korea flag South Korea · Delayed Price · Currency is KRW
75,200
-900 (-1.18%)
At close: Mar 24, 2025, 3:30 PM KST

Kyung Dong Navien Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,353,8791,204,3131,160,8611,102,947873,409
Upgrade
Other Revenue
-0-0-0-0-
Upgrade
Revenue
1,353,8791,204,3131,160,8611,102,947873,409
Upgrade
Revenue Growth (YoY)
12.42%3.74%5.25%26.28%12.80%
Upgrade
Cost of Revenue
758,087703,948703,332691,723543,091
Upgrade
Gross Profit
595,792500,364457,529411,224330,318
Upgrade
Selling, General & Admin
422,208344,902350,238310,607235,755
Upgrade
Research & Development
16,64813,51914,77912,84710,151
Upgrade
Other Operating Expenses
9,8368,6208,1367,0785,215
Upgrade
Operating Expenses
464,769394,454397,758346,928263,220
Upgrade
Operating Income
131,023105,91159,77164,29667,099
Upgrade
Interest Expense
-7,740-9,347-7,336-3,334-3,954
Upgrade
Interest & Investment Income
3,1863,4591,8801,087574.75
Upgrade
Currency Exchange Gain (Loss)
26,4411,88818,42318,518-14,214
Upgrade
Other Non Operating Income (Expenses)
41.317,7473,747-2,9242,818
Upgrade
EBT Excluding Unusual Items
152,951109,65776,48477,64352,323
Upgrade
Gain (Loss) on Sale of Investments
-38.599.253.641.83.25
Upgrade
Gain (Loss) on Sale of Assets
-155.93-725.01-278.2124,40648.19
Upgrade
Asset Writedown
-1-1,649-3,485--
Upgrade
Pretax Income
152,756107,29272,724102,05152,375
Upgrade
Income Tax Expense
28,41524,14319,14221,39310,737
Upgrade
Earnings From Continuing Operations
124,34183,14953,58280,65841,637
Upgrade
Net Income
124,34183,14953,58280,65841,637
Upgrade
Net Income to Common
124,34183,14953,58280,65841,637
Upgrade
Net Income Growth
49.54%55.18%-33.57%93.72%49.48%
Upgrade
Shares Outstanding (Basic)
1414141413
Upgrade
Shares Outstanding (Diluted)
1414141413
Upgrade
Shares Change (YoY)
0.00%0.00%5.68%7.12%1.14%
Upgrade
EPS (Basic)
8603.005753.003707.375897.513261.06
Upgrade
EPS (Diluted)
8603.005753.003707.375897.513261.06
Upgrade
EPS Growth
49.54%55.18%-37.14%80.85%47.79%
Upgrade
Free Cash Flow
-41,828138,611-44,46121,26218,963
Upgrade
Free Cash Flow Per Share
-2894.029590.37-3076.271554.621485.17
Upgrade
Dividend Per Share
--500.000450.000350.000
Upgrade
Dividend Growth
--11.11%28.57%16.67%
Upgrade
Gross Margin
44.01%41.55%39.41%37.28%37.82%
Upgrade
Operating Margin
9.68%8.79%5.15%5.83%7.68%
Upgrade
Profit Margin
9.18%6.90%4.62%7.31%4.77%
Upgrade
Free Cash Flow Margin
-3.09%11.51%-3.83%1.93%2.17%
Upgrade
EBITDA
178,396152,462104,660102,80599,207
Upgrade
EBITDA Margin
13.18%12.66%9.02%9.32%11.36%
Upgrade
D&A For EBITDA
47,37346,55144,88938,50932,108
Upgrade
EBIT
131,023105,91159,77164,29667,099
Upgrade
EBIT Margin
9.68%8.79%5.15%5.83%7.68%
Upgrade
Effective Tax Rate
18.60%22.50%26.32%20.96%20.50%
Upgrade
Advertising Expenses
54,95143,86544,93143,44735,037
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.