Hanchangpaper co., Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jul '26 Jul 14, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Market Capitalization	30,251	27,966	27,087	26,107	23,851	4,866
Market Cap Growth	-31.85%	3.24%	3.75%	9.46%	390.18%	-71.08%
Enterprise Value	-	96,570	90,140	93,580	94,054	95,556
Last Close Price	2535.00	2471.91	2394.24	2627.26	2855.72	2741.49
PE Ratio	-	45.33	65.47	3.22	3.37	-
PS Ratio	0.17	0.17	0.17	0.17	0.18	0.04
PB Ratio	0.60	0.57	0.62	0.61	0.60	0.57
P/TBV Ratio	0.61	0.58	0.63	0.62	0.60	0.58
P/FCF Ratio	1.52	-	3.37	4.18	3.17	-
P/OCF Ratio	1.55	5.69	2.37	3.19	2.60	-
EV/Sales Ratio	-	0.59	0.55	0.61	0.71	0.70
EV/EBITDA Ratio	-	-	-	6.69	7.83	24.84
EV/EBIT Ratio	-	31.85	25.46	10.51	14.26	-
EV/FCF Ratio	-	-	11.22	14.98	12.48	-
Debt / Equity Ratio	1.28	1.42	1.57	1.69	1.78	10.81
Debt / EBITDA Ratio	-	-	-	5.15	5.87	23.98
Debt / FCF Ratio	3.23	-	8.47	11.54	9.36	-
Net Debt / Equity Ratio	1.16	1.39	1.35	1.54	1.72	10.52
Net Debt / EBITDA Ratio	-	-	-	4.69	5.65	23.33
Net Debt / FCF Ratio	2.93	-24.13	7.31	10.51	9.02	-14.19
Asset Turnover	1.13	1.06	1.12	1.17	1.05	1.01
Inventory Turnover	5.40	5.42	6.19	6.05	5.44	6.20
Quick Ratio	0.40	0.34	0.42	1.06	0.86	0.20
Current Ratio	0.72	0.67	0.68	1.65	1.67	0.40
Return on Equity (ROE)	-1.40%	1.34%	0.96%	19.73%	29.41%	-122.44%
Return on Assets (ROA)	1.18%	1.23%	1.52%	4.25%	3.25%	-0.83%
Return on Invested Capital (ROIC)	2.67%	2.77%	3.36%	8.26%	6.41%	-1.62%
Return on Capital Employed (ROCE)	4.60%	4.90%	6.20%	8.90%	6.70%	-11.40%
Earnings Yield	-2.35%	2.21%	1.53%	31.03%	29.66%	-553.04%
FCF Yield	65.73%	-10.03%	29.67%	23.93%	31.59%	-130.02%
Buyback Yield / Dilution	-6.09%	-8.44%	0.40%	-17.44%	-445.25%	-0.01%