Moorim P&P Co., Ltd. (KRX:009580)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,865.00
-5.00 (-0.17%)
Last updated: Jun 2, 2025

Moorim P&P Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
755,241771,003721,014732,178571,185486,925
Upgrade
Other Revenue
40,63140,64847,90641,92642,51440,982
Upgrade
Revenue
795,873811,651768,920774,104613,699527,908
Upgrade
Revenue Growth (YoY)
5.17%5.56%-0.67%26.14%16.25%-16.37%
Upgrade
Cost of Revenue
694,539693,430679,703627,593520,278466,202
Upgrade
Gross Profit
101,333118,22289,217146,51193,42261,705
Upgrade
Selling, General & Admin
60,66061,78154,14260,42348,89441,214
Upgrade
Research & Development
2,5512,5191,7642,4992,5592,120
Upgrade
Other Operating Expenses
310.43297.84294.37268.78309.23289.54
Upgrade
Operating Expenses
65,70766,75358,44965,66154,28446,511
Upgrade
Operating Income
35,62651,46930,76880,84939,13815,194
Upgrade
Interest Expense
-33,666-34,756-39,926-25,894-19,899-18,597
Upgrade
Interest & Investment Income
2,3592,3812,9962,089521.77616.2
Upgrade
Earnings From Equity Investments
556.26-----
Upgrade
Currency Exchange Gain (Loss)
-4,564-9,105-1,662-4,000-4,0602,226
Upgrade
Other Non Operating Income (Expenses)
13,48910,9722,192-454.547,250-6,447
Upgrade
EBT Excluding Unusual Items
13,80020,960-5,63152,58922,950-7,008
Upgrade
Gain (Loss) on Sale of Investments
849.98849.982,6589,0801,7694,951
Upgrade
Gain (Loss) on Sale of Assets
-556.91-981.25-1,89731.85589.81-1,090
Upgrade
Asset Writedown
-8,580-7,751-26,680-6,737678.86-2,320
Upgrade
Pretax Income
5,51313,078-31,55154,96525,988-5,467
Upgrade
Income Tax Expense
-12,955-9,519-9,9159,4466,2582,102
Upgrade
Earnings From Continuing Operations
18,46822,597-21,63645,51819,730-7,568
Upgrade
Minority Interest in Earnings
-159.31-83.12-349.84-580.41-1,140-1,072
Upgrade
Net Income
18,30922,514-21,98644,93818,590-8,640
Upgrade
Net Income to Common
18,30922,514-21,98644,93818,590-8,640
Upgrade
Net Income Growth
---141.73%--
Upgrade
Shares Outstanding (Basic)
626262626262
Upgrade
Shares Outstanding (Diluted)
626262626262
Upgrade
Shares Change (YoY)
-2.18%-----
Upgrade
EPS (Basic)
294.09361.01-352.54720.58298.09-138.55
Upgrade
EPS (Diluted)
294.09361.01-352.54720.58298.09-138.55
Upgrade
EPS Growth
---141.73%--
Upgrade
Free Cash Flow
-101,625-60,955-95,03310,901-63,206-11,895
Upgrade
Free Cash Flow Per Share
-1632.37-977.41-1523.85174.80-1013.51-190.74
Upgrade
Dividend Per Share
100.000100.000-150.000125.000125.000
Upgrade
Dividend Growth
---20.00%--28.57%
Upgrade
Gross Margin
12.73%14.57%11.60%18.93%15.22%11.69%
Upgrade
Operating Margin
4.48%6.34%4.00%10.44%6.38%2.88%
Upgrade
Profit Margin
2.30%2.77%-2.86%5.80%3.03%-1.64%
Upgrade
Free Cash Flow Margin
-12.77%-7.51%-12.36%1.41%-10.30%-2.25%
Upgrade
EBITDA
93,627109,57184,658133,61690,22162,021
Upgrade
EBITDA Margin
11.76%13.50%11.01%17.26%14.70%11.75%
Upgrade
D&A For EBITDA
58,00158,10353,89052,76751,08346,827
Upgrade
EBIT
35,62651,46930,76880,84939,13815,194
Upgrade
EBIT Margin
4.48%6.34%4.00%10.44%6.38%2.88%
Upgrade
Effective Tax Rate
---17.19%24.08%-
Upgrade
Advertising Expenses
-1,0621,119727.52437.91385.83
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.