Moorim P&P Co., Ltd. (KRX:009580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,623.00
+2.00 (0.12%)
Sep 4, 2026, 3:30 PM KST

Moorim P&P Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
784,398731,620811,651768,920774,104613,699
Revenue Growth
4.20%-9.86%5.56%-0.67%26.14%16.25%
Gross Profit
54,39650,580118,22289,217146,51193,422
Operating Income
-12,217-10,78251,46930,76880,84939,138
Net Income
-99,660-33,91122,514-21,98644,93818,590
Earnings Per Share
-1600.62-543.77361.01-352.54720.58298.09
EPS Growth
----141.73%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pulp Division
187,049154,295202,234161,816183,020146,822
Paper Sector
543,303528,759567,281557,429547,805421,660
Financial Sector
54,04648,56642,13749,67542,42143,726
Total
784,398731,620811,651768,920774,104613,699

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
256,704178,634181,857289,614282,421246,658
Total Debt
1,078,7871,053,058886,563789,137727,920681,051
Net Cash (Debt)
-822,083-874,425-704,706-499,523-445,498-434,393
Net Cash Growth
------
Net Cash Per Share
-13203.29-14021.35-11299.93-8009.83-7143.54-6965.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
87,653-21,56697,84788,96251,495-15,328
Capital Expenditures
-78,700-161,306-158,802-183,995-40,594-47,878
Free Cash Flow
8,953-182,872-60,955-95,03310,901-63,206
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.93%6.91%14.57%11.60%18.93%15.22%
Operating Margin
-1.56%-1.47%6.34%4.00%10.44%6.38%
Pretax Margin
-13.86%-5.95%1.61%-4.10%7.10%4.23%
Profit Margin
-12.71%-4.63%2.77%-2.86%5.80%3.03%
FCF Margin
1.14%-25.00%-7.51%-12.36%1.41%-10.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000125.000100.000-150.000125.000
Dividend Per Share Growth
25.00%25.00%--20.00%0%
Dividend Yield
7.64%5.20%3.84%-3.88%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.85-6.0414.54
Forward PE
-38.055.296.368.469.88
P/FCF Ratio
11.31---24.89-
PS Ratio
0.130.220.220.260.350.44