Moorim P&P Co., Ltd. (KRX:009580)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,649.00
-51.00 (-3.00%)
Jul 27, 2026, 3:30 PM KST

Moorim P&P Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
744,837731,620811,651768,920774,104613,699
Revenue Growth
-6.41%-9.86%5.56%-0.67%26.14%16.25%
Gross Profit
55,43350,580118,22289,217146,51193,422
Operating Income
-7,998-10,78251,46930,76880,84939,138
Net Income
-35,494-33,91122,514-21,98644,93818,590
Earnings Per Share
-568.95-543.77361.01-352.54720.58298.09
EPS Growth
----141.73%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pulp Division
168,079154,295202,234161,816183,020146,822
Paper Sector
525,891528,759567,281557,429547,805421,660
Financial Sector
50,86748,56642,13749,67542,42143,726
Total
744,837731,620811,651768,920774,104613,699

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
193,440178,634181,857289,614282,421246,658
Total Debt
1,049,4721,053,058886,563789,137727,920681,051
Net Cash (Debt)
-856,032-874,425-704,706-499,523-445,498-434,393
Net Cash Growth
------
Net Cash Per Share
-13721.92-14021.35-11299.93-8009.83-7143.54-6965.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,117-21,56697,84788,96251,495-15,328
Capital Expenditures
-119,115-161,306-158,802-183,995-40,594-47,878
Free Cash Flow
-120,232-182,872-60,955-95,03310,901-63,206
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.44%6.91%14.57%11.60%18.93%15.22%
Operating Margin
-1.07%-1.47%6.34%4.00%10.44%6.38%
Pretax Margin
-5.82%-5.95%1.61%-4.10%7.10%4.23%
Profit Margin
-4.76%-4.63%2.77%-2.86%5.80%3.03%
FCF Margin
-16.14%-25.00%-7.51%-12.36%1.41%-10.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000125.000100.000-150.000125.000
Dividend Per Share Growth
25.00%25.00%--20.00%0%
Dividend Yield
7.35%5.20%3.84%-3.88%3.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.85-6.0414.54
Forward PE
-38.055.296.368.469.88
P/FCF Ratio
----24.89-
PS Ratio
0.140.220.220.260.350.44