Moorim P&P Co., Ltd. (KRX:009580)

Moorim P&P Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	161,834	176,801	197,693	271,282	270,347	225,757
Market Cap Growth	-0.95%	-10.57%	-27.13%	0.35%	19.75%	-14.32%
Enterprise Value	998,345	740,545	830,328	875,950	806,501	680,479
Last Close Price	2595.00	2735.70	3058.97	4064.59	3919.20	3178.19
PE Ratio	-	7.85	-	6.04	14.54	-
Forward PE	39.02	5.29	6.36	8.46	9.88	-
PS Ratio	0.22	0.22	0.26	0.35	0.44	0.43
PB Ratio	0.26	0.27	0.31	0.41	0.44	0.38
P/TBV Ratio	0.26	0.28	0.32	0.42	0.45	0.38
P/FCF Ratio	-	-	-	24.89	-	-
P/OCF Ratio	-	1.81	2.22	5.27	-	7.04
EV/Sales Ratio	1.37	0.91	1.08	1.13	1.31	1.29
EV/EBITDA Ratio	19.68	6.76	9.81	6.56	8.94	10.97
EV/EBIT Ratio	-	14.39	26.99	10.83	20.61	44.79
EV/FCF Ratio	-5.54	-	-	80.35	-	-
Debt / Equity Ratio	1.60	1.37	1.25	1.10	1.10	1.07
Debt / EBITDA Ratio	19.71	8.09	9.32	5.45	7.55	10.38
Debt / FCF Ratio	-	-	-	66.77	-	-
Asset Turnover	0.42	0.49	0.48	0.50	0.42	0.38
Inventory Turnover	4.57	5.10	4.93	5.18	5.40	4.23
Quick Ratio	0.45	0.58	0.74	0.77	0.68	0.61
Current Ratio	0.79	0.79	0.98	1.03	0.87	0.84
Return on Equity (ROE)	-1.95%	3.54%	-3.35%	7.10%	3.23%	-1.24%
Return on Assets (ROA)	-0.31%	1.94%	1.19%	3.27%	1.68%	0.68%
Return on Capital (ROIC)	-0.34%	2.18%	1.37%	3.76%	1.92%	0.79%
Return on Capital Employed (ROCE)	-0.80%	5.20%	3.00%	8.00%	4.10%	1.50%
Earnings Yield	-7.76%	12.73%	-11.12%	16.56%	6.88%	-3.83%
FCF Yield	-111.41%	-34.48%	-48.07%	4.02%	-23.38%	-5.27%
Dividend Yield	3.89%	3.65%	-	3.69%	3.19%	3.93%
Payout Ratio	-	28.37%	-	17.93%	43.35%	-
Buyback Yield / Dilution	0.48%	-	-	-	-	-
Total Shareholder Return	4.37%	3.65%	-	3.69%	3.19%	3.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.