Motonic Corporation (KRX:009680)
South Korea · Delayed Price · Currency is KRW 10,450
+30 (0.29%)
Last updated: Sep 9, 2025, 9:36 AM KST
Motonic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 286,674 | 290,605 | 244,259 | 223,860 | 196,084 | 178,558 | Upgrade |
Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade |
| 286,674 | 290,605 | 244,259 | 223,860 | 196,084 | 178,558 | Upgrade | |
Revenue Growth (YoY) | 7.95% | 18.97% | 9.11% | 14.17% | 9.81% | -14.01% | Upgrade |
Cost of Revenue | 242,414 | 242,370 | 211,632 | 194,629 | 168,612 | 154,781 | Upgrade |
Gross Profit | 44,260 | 48,234 | 32,626 | 29,231 | 27,472 | 23,777 | Upgrade |
Selling, General & Admin | 15,100 | 16,802 | 10,577 | 9,052 | 6,966 | 6,482 | Upgrade |
Research & Development | 6,829 | 7,127 | 6,281 | 5,931 | 5,518 | 5,283 | Upgrade |
Other Operating Expenses | 38.7 | 38.7 | 101.86 | 40.9 | 80.04 | 83.54 | Upgrade |
Operating Expenses | 22,177 | 24,841 | 17,523 | 15,304 | 13,365 | 12,096 | Upgrade |
Operating Income | 22,083 | 23,393 | 15,103 | 13,927 | 14,107 | 11,680 | Upgrade |
Interest Expense | -44.3 | -37.52 | -27.6 | -49.43 | -41.48 | -28.44 | Upgrade |
Interest & Investment Income | 14,419 | 14,730 | 13,829 | 7,078 | 3,573 | 4,665 | Upgrade |
Earnings From Equity Investments | - | - | 2,706 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -458.29 | 711.69 | -736.22 | -239.3 | 501.04 | -465.72 | Upgrade |
Other Non Operating Income (Expenses) | 1,497 | 1,598 | 1,538 | 1,565 | 1,425 | 1,764 | Upgrade |
EBT Excluding Unusual Items | 37,496 | 40,396 | 32,413 | 22,282 | 19,565 | 17,616 | Upgrade |
Gain (Loss) on Sale of Investments | 69.38 | 58.49 | 156.38 | -66.48 | -49.81 | 213.92 | Upgrade |
Gain (Loss) on Sale of Assets | -0.6 | 2.95 | -1.1 | 6,866 | -159.51 | 43.77 | Upgrade |
Asset Writedown | - | - | - | -180.97 | -696.75 | -2,452 | Upgrade |
Pretax Income | 37,565 | 40,457 | 32,568 | 28,900 | 18,659 | 15,421 | Upgrade |
Income Tax Expense | 7,027 | 8,095 | 5,092 | 7,403 | 6,689 | 562.5 | Upgrade |
Earnings From Continuing Operations | 30,538 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade |
Net Income | 30,538 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade |
Net Income to Common | 30,538 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade |
Net Income Growth | -1.56% | 17.78% | 27.81% | 79.59% | -19.44% | 30.86% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | - | - | -0.65% | -0.37% | -0.14% | -0.87% | Upgrade |
EPS (Basic) | 1411.98 | 1496.32 | 1270.41 | 987.52 | 547.87 | 679.14 | Upgrade |
EPS (Diluted) | 1411.98 | 1496.32 | 1270.41 | 987.52 | 547.87 | 679.14 | Upgrade |
EPS Growth | -1.56% | 17.78% | 28.65% | 80.25% | -19.33% | 32.00% | Upgrade |
Free Cash Flow | 31,256 | 15,632 | 8,247 | 16,318 | 19,881 | 20,963 | Upgrade |
Free Cash Flow Per Share | 1445.19 | 722.79 | 381.31 | 749.62 | 909.93 | 958.14 | Upgrade |
Dividend Per Share | 600.000 | 600.000 | 450.000 | 400.000 | 400.000 | 400.000 | Upgrade |
Dividend Growth | 33.33% | 33.33% | 12.50% | - | - | 33.33% | Upgrade |
Gross Margin | 15.44% | 16.60% | 13.36% | 13.06% | 14.01% | 13.32% | Upgrade |
Operating Margin | 7.70% | 8.05% | 6.18% | 6.22% | 7.20% | 6.54% | Upgrade |
Profit Margin | 10.65% | 11.14% | 11.25% | 9.60% | 6.11% | 8.32% | Upgrade |
Free Cash Flow Margin | 10.90% | 5.38% | 3.38% | 7.29% | 10.14% | 11.74% | Upgrade |
EBITDA | 27,502 | 28,751 | 21,120 | 20,400 | 21,514 | 20,737 | Upgrade |
EBITDA Margin | 9.59% | 9.89% | 8.65% | 9.11% | 10.97% | 11.61% | Upgrade |
D&A For EBITDA | 5,419 | 5,358 | 6,016 | 6,472 | 7,407 | 9,057 | Upgrade |
EBIT | 22,083 | 23,393 | 15,103 | 13,927 | 14,107 | 11,680 | Upgrade |
EBIT Margin | 7.70% | 8.05% | 6.18% | 6.22% | 7.20% | 6.54% | Upgrade |
Effective Tax Rate | 18.71% | 20.01% | 15.64% | 25.62% | 35.85% | 3.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.