Motonic Corporation (KRX: 009680)
South Korea
· Delayed Price · Currency is KRW 8,690.00
+50.00 (0.58%)
Dec 17, 2024, 3:30 PM KST
Motonic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 277,028 | 244,259 | 223,860 | 196,084 | 178,558 | 207,639 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 277,028 | 244,259 | 223,860 | 196,084 | 178,558 | 207,639 | Upgrade
|
| Revenue Growth (YoY) | 11.34% | 9.11% | 14.17% | 9.82% | -14.01% | 6.34% | Upgrade
|
| Cost of Revenue | 233,460 | 211,632 | 194,629 | 168,612 | 154,781 | 182,088 | Upgrade
|
| Gross Profit | 43,568 | 32,626 | 29,231 | 27,472 | 23,777 | 25,551 | Upgrade
|
| Selling, General & Admin | 15,817 | 10,577 | 9,052 | 6,966 | 6,482 | 9,295 | Upgrade
|
| Research & Development | 7,237 | 6,281 | 5,931 | 5,518 | 5,283 | 5,696 | Upgrade
|
| Other Operating Expenses | 38.56 | 101.86 | 40.9 | 80.04 | 83.54 | 417.66 | Upgrade
|
| Operating Expenses | 23,465 | 17,523 | 15,304 | 13,365 | 12,096 | 16,148 | Upgrade
|
| Operating Income | 20,103 | 15,103 | 13,927 | 14,107 | 11,680 | 9,404 | Upgrade
|
| Interest Expense | -31.96 | -27.6 | -49.43 | -41.48 | -28.44 | -10.04 | Upgrade
|
| Interest & Investment Income | 14,750 | 13,829 | 7,078 | 3,573 | 4,665 | 5,943 | Upgrade
|
| Earnings From Equity Investments | -0.58 | 2,706 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -245.94 | -736.22 | -239.3 | 501.04 | -465.72 | -415.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,753 | 1,538 | 1,565 | 1,425 | 1,764 | 2,252 | Upgrade
|
| EBT Excluding Unusual Items | 36,328 | 32,413 | 22,282 | 19,565 | 17,616 | 17,173 | Upgrade
|
| Gain (Loss) on Sale of Investments | 222.47 | 156.38 | -66.48 | -49.81 | 213.92 | 362.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.59 | -1.1 | 6,866 | -159.51 | 43.77 | -356.01 | Upgrade
|
| Asset Writedown | - | - | -180.97 | -696.75 | -2,452 | -2,666 | Upgrade
|
| Pretax Income | 36,553 | 32,568 | 28,900 | 18,659 | 15,421 | 14,514 | Upgrade
|
| Income Tax Expense | 6,760 | 5,092 | 7,403 | 6,689 | 562.5 | 3,159 | Upgrade
|
| Earnings From Continuing Operations | 29,793 | 27,476 | 21,497 | 11,970 | 14,859 | 11,355 | Upgrade
|
| Net Income | 29,793 | 27,476 | 21,497 | 11,970 | 14,859 | 11,355 | Upgrade
|
| Net Income to Common | 29,793 | 27,476 | 21,497 | 11,970 | 14,859 | 11,355 | Upgrade
|
| Net Income Growth | 25.46% | 27.81% | 79.59% | -19.44% | 30.86% | 30.82% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.65% | -0.37% | -0.14% | -0.87% | -0.54% | Upgrade
|
| EPS (Basic) | 1377.55 | 1270.41 | 987.52 | 547.87 | 679.14 | 514.49 | Upgrade
|
| EPS (Diluted) | 1377.55 | 1270.41 | 987.52 | 547.87 | 679.14 | 514.49 | Upgrade
|
| EPS Growth | 25.47% | 28.65% | 80.25% | -19.33% | 32.00% | 31.53% | Upgrade
|
| Free Cash Flow | 24,311 | 8,247 | 16,318 | 19,881 | 20,963 | 22,871 | Upgrade
|
| Free Cash Flow Per Share | 1124.07 | 381.31 | 749.61 | 909.93 | 958.14 | 1036.28 | Upgrade
|
| Dividend Per Share | 450.000 | 450.000 | 400.000 | 400.000 | 400.000 | 300.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 0% | 0% | 33.33% | 0% | Upgrade
|
| Gross Margin | 15.73% | 13.36% | 13.06% | 14.01% | 13.32% | 12.31% | Upgrade
|
| Operating Margin | 7.26% | 6.18% | 6.22% | 7.19% | 6.54% | 4.53% | Upgrade
|
| Profit Margin | 10.75% | 11.25% | 9.60% | 6.10% | 8.32% | 5.47% | Upgrade
|
| Free Cash Flow Margin | 8.78% | 3.38% | 7.29% | 10.14% | 11.74% | 11.01% | Upgrade
|
| EBITDA | 25,527 | 21,120 | 20,400 | 21,514 | 20,737 | 19,011 | Upgrade
|
| EBITDA Margin | 9.21% | 8.65% | 9.11% | 10.97% | 11.61% | 9.16% | Upgrade
|
| D&A For EBITDA | 5,424 | 6,016 | 6,472 | 7,407 | 9,057 | 9,608 | Upgrade
|
| EBIT | 20,103 | 15,103 | 13,927 | 14,107 | 11,680 | 9,404 | Upgrade
|
| EBIT Margin | 7.26% | 6.18% | 6.22% | 7.19% | 6.54% | 4.53% | Upgrade
|
| Effective Tax Rate | 18.49% | 15.64% | 25.62% | 35.85% | 3.65% | 21.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.