Motonic Corporation (KRX:009680)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,130.00
-140.00 (-1.51%)
At close: Mar 28, 2025, 3:30 PM KST

Motonic Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
290,605244,259223,860196,084178,558
Upgrade
Other Revenue
-0---0-
Upgrade
Revenue
290,605244,259223,860196,084178,558
Upgrade
Revenue Growth (YoY)
18.97%9.11%14.17%9.81%-14.01%
Upgrade
Cost of Revenue
242,370211,632194,629168,612154,781
Upgrade
Gross Profit
48,23432,62629,23127,47223,777
Upgrade
Selling, General & Admin
16,80210,5779,0526,9666,482
Upgrade
Research & Development
7,1276,2815,9315,5185,283
Upgrade
Other Operating Expenses
38.7101.8640.980.0483.54
Upgrade
Operating Expenses
24,84117,52315,30413,36512,096
Upgrade
Operating Income
23,39315,10313,92714,10711,680
Upgrade
Interest Expense
-37.52-27.6-49.43-41.48-28.44
Upgrade
Interest & Investment Income
14,73013,8297,0783,5734,665
Upgrade
Earnings From Equity Investments
-2,706---
Upgrade
Currency Exchange Gain (Loss)
711.69-736.22-239.3501.04-465.72
Upgrade
Other Non Operating Income (Expenses)
1,5981,5381,5651,4251,764
Upgrade
EBT Excluding Unusual Items
40,39632,41322,28219,56517,616
Upgrade
Gain (Loss) on Sale of Investments
58.49156.38-66.48-49.81213.92
Upgrade
Gain (Loss) on Sale of Assets
2.95-1.16,866-159.5143.77
Upgrade
Asset Writedown
---180.97-696.75-2,452
Upgrade
Pretax Income
40,45732,56828,90018,65915,421
Upgrade
Income Tax Expense
8,0955,0927,4036,689562.5
Upgrade
Earnings From Continuing Operations
32,36227,47621,49711,97014,859
Upgrade
Net Income
32,36227,47621,49711,97014,859
Upgrade
Net Income to Common
32,36227,47621,49711,97014,859
Upgrade
Net Income Growth
17.78%27.81%79.59%-19.44%30.86%
Upgrade
Shares Outstanding (Basic)
2222222222
Upgrade
Shares Outstanding (Diluted)
2222222222
Upgrade
Shares Change (YoY)
-0.01%-0.62%-0.37%-0.14%-0.87%
Upgrade
EPS (Basic)
1496.001270.00987.52547.87679.14
Upgrade
EPS (Diluted)
1496.001270.00987.52547.87679.14
Upgrade
EPS Growth
17.79%28.61%80.25%-19.33%32.00%
Upgrade
Free Cash Flow
15,6328,24716,31819,88120,963
Upgrade
Free Cash Flow Per Share
722.63381.18749.62909.93958.14
Upgrade
Dividend Per Share
--400.000400.000400.000
Upgrade
Dividend Growth
----33.33%
Upgrade
Gross Margin
16.60%13.36%13.06%14.01%13.32%
Upgrade
Operating Margin
8.05%6.18%6.22%7.20%6.54%
Upgrade
Profit Margin
11.14%11.25%9.60%6.11%8.32%
Upgrade
Free Cash Flow Margin
5.38%3.38%7.29%10.14%11.74%
Upgrade
EBITDA
28,75121,12020,40021,51420,737
Upgrade
EBITDA Margin
9.89%8.65%9.11%10.97%11.61%
Upgrade
D&A For EBITDA
5,3586,0166,4727,4079,057
Upgrade
EBIT
23,39315,10313,92714,10711,680
Upgrade
EBIT Margin
8.05%6.18%6.22%7.20%6.54%
Upgrade
Effective Tax Rate
20.01%15.64%25.62%35.85%3.65%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.