Motonic Corporation (KRX:009680)
10,090
-70 (-0.69%)
Last updated: Aug 10, 2026, 1:35 PM KST
Motonic Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 276,626 | 279,697 | 290,605 | 244,259 | 223,860 | 196,084 |
Revenue Growth | -4.58% | -3.75% | 18.97% | 9.11% | 14.17% | 9.81% |
Gross Profit Gross Profit Growth | 38,744 | 38,940 | 48,235 | 32,626 | 29,231 | 27,472 |
Operating Income Operating Income Growth | 18,565 | 18,815 | 23,393 | 15,103 | 13,927 | 14,107 |
Net Income Net Income Growth | 25,516 | 27,000 | 32,362 | 27,476 | 21,497 | 11,970 |
Earnings Per Share EPS Growth | 1179.33 | 1248.41 | 1496.32 | 1270.41 | 987.52 | 547.87 |
EPS Growth | -21.13% | -16.57% | 17.78% | 28.65% | 80.25% | -19.33% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 276,690 | 287,132 | 239,993 | 220,112 | 191,644 |
Japan Japan Growth | 2,453 | 2,709 | 3,034 | 2,364 | 2,326 |
Other Other Growth | 554.52 | 763.82 | 1,231 | 1,385 | 1,883 |
Total Total Growth | 279,697 | 290,605 | 244,259 | 223,860 | 196,084 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 388,439 | 385,390 | 315,007 | 213,801 | 336,051 | 342,508 |
Total Debt Total Debt Growth | 591.73 | 627.32 | 967.41 | 1,230 | 403.08 | 384.06 |
Net Cash (Debt) Net Cash Growth | 387,847 | 384,763 | 314,039 | 212,571 | 335,648 | 342,124 |
Net Cash Growth | 7.63% | 22.52% | 47.73% | -36.67% | -1.89% | 3.14% |
Net Cash Per Share Net Cash Per Share Growth | 17926.04 | 17790.17 | 14520.29 | 9828.68 | 15418.86 | 15658.85 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 45,659 | 56,340 | 24,337 | 14,874 | 18,155 | 22,036 |
Capital Expenditures CapEx Growth | -4,482 | -5,935 | -8,704 | -6,627 | -1,837 | -2,155 |
Free Cash Flow Free Cash Flow Growth | 41,177 | 50,404 | 15,632 | 8,247 | 16,318 | 19,881 |
Free Cash Flow Growth | 71.52% | 222.44% | 89.55% | -49.46% | -17.92% | -5.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.01% | 13.92% | 16.60% | 13.36% | 13.06% | 14.01% |
Operating Margin | 6.71% | 6.73% | 8.05% | 6.18% | 6.22% | 7.20% |
Pretax Margin | 11.56% | 11.83% | 13.92% | 13.33% | 12.91% | 9.52% |
Profit Margin | 9.22% | 9.65% | 11.14% | 11.25% | 9.60% | 6.11% |
FCF Margin | 14.89% | 18.02% | 5.38% | 3.38% | 7.29% | 10.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 790.000 | 790.000 | 600.000 | 450.000 | 400.000 | 400.000 |
Dividend Per Share Growth | 31.67% | 31.67% | 33.33% | 12.50% | 0% | 0% |
Dividend Yield | 7.78% | 7.60% | 7.64% | 6.27% | 6.06% | 4.82% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.62 | 8.33 | 5.64 | 6.51 | 8.13 | 19.35 |
Forward PE | - | 15.27 | 15.27 | 15.27 | 13.34 | - |
P/FCF Ratio | 5.34 | 4.46 | 11.68 | 21.69 | 10.71 | 11.65 |
PS Ratio | 0.79 | 0.80 | 0.63 | 0.73 | 0.78 | 1.18 |