Motonic Corporation (KRX:009680)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,090
-70 (-0.69%)
Last updated: Aug 10, 2026, 1:35 PM KST

Motonic Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
276,626279,697290,605244,259223,860196,084
Revenue Growth
-4.58%-3.75%18.97%9.11%14.17%9.81%
Gross Profit
38,74438,94048,23532,62629,23127,472
Operating Income
18,56518,81523,39315,10313,92714,107
Net Income
25,51627,00032,36227,47621,49711,970
Earnings Per Share
1179.331248.411496.321270.41987.52547.87
EPS Growth
-21.13%-16.57%17.78%28.65%80.25%-19.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
276,690287,132239,993220,112191,644
Japan
2,4532,7093,0342,3642,326
Other
554.52763.821,2311,3851,883
Total
279,697290,605244,259223,860196,084

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
388,439385,390315,007213,801336,051342,508
Total Debt
591.73627.32967.411,230403.08384.06
Net Cash (Debt)
387,847384,763314,039212,571335,648342,124
Net Cash Growth
7.63%22.52%47.73%-36.67%-1.89%3.14%
Net Cash Per Share
17926.0417790.1714520.299828.6815418.8615658.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
45,65956,34024,33714,87418,15522,036
Capital Expenditures
-4,482-5,935-8,704-6,627-1,837-2,155
Free Cash Flow
41,17750,40415,6328,24716,31819,881
Free Cash Flow Growth
71.52%222.44%89.55%-49.46%-17.92%-5.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.01%13.92%16.60%13.36%13.06%14.01%
Operating Margin
6.71%6.73%8.05%6.18%6.22%7.20%
Pretax Margin
11.56%11.83%13.92%13.33%12.91%9.52%
Profit Margin
9.22%9.65%11.14%11.25%9.60%6.11%
FCF Margin
14.89%18.02%5.38%3.38%7.29%10.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
790.000790.000600.000450.000400.000400.000
Dividend Per Share Growth
31.67%31.67%33.33%12.50%0%0%
Dividend Yield
7.78%7.60%7.64%6.27%6.06%4.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.628.335.646.518.1319.35
Forward PE
-15.2715.2715.2713.34-
P/FCF Ratio
5.344.4611.6821.6910.7111.65
PS Ratio
0.790.800.630.730.781.18