Playgram Co., Ltd. (KRX:009810)
South Korea flag South Korea · Delayed Price · Currency is KRW
371.00
+3.00 (0.82%)
At close: Jun 5, 2025, 3:30 PM KST

Playgram Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
274,236268,344214,420131,30240,83234,087
Upgrade
Other Revenue
-0--0-0--0
Upgrade
Revenue
274,236268,344214,420131,30240,83234,087
Upgrade
Revenue Growth (YoY)
22.65%25.15%63.30%221.57%19.79%288.46%
Upgrade
Cost of Revenue
222,026219,229167,504106,79237,91231,651
Upgrade
Gross Profit
52,21049,11646,91724,5102,9202,436
Upgrade
Selling, General & Admin
43,71540,14836,40723,9123,8334,291
Upgrade
Research & Development
2,3742,1031,714829.49--
Upgrade
Other Operating Expenses
423.27414.05300.36209.7457.7938.99
Upgrade
Operating Expenses
58,31454,37249,68231,3923,9924,701
Upgrade
Operating Income
-6,104-5,257-2,766-6,883-1,073-2,264
Upgrade
Interest Expense
-4,846-4,301-5,438-6,165-541.39-147.76
Upgrade
Interest & Investment Income
2,8982,9352,259846.98265.04330.38
Upgrade
Currency Exchange Gain (Loss)
716.83526.47-35.65123.45275.2836.05
Upgrade
Other Non Operating Income (Expenses)
621.94-463.66-7,10828,955-13,88139.25
Upgrade
EBT Excluding Unusual Items
-6,994-6,560-13,08816,879-14,954-2,007
Upgrade
Gain (Loss) on Sale of Investments
-1,352915.61-1,660-2,652-2,9089,725
Upgrade
Gain (Loss) on Sale of Assets
-164.090.78-29.16-77.2835.0553.8
Upgrade
Asset Writedown
-642.84-642.84-24,300-13,245--3,611
Upgrade
Other Unusual Items
-24.17-688.19-4,458-2,871--
Upgrade
Pretax Income
-9,177-6,974-43,536-1,966-17,8284,162
Upgrade
Income Tax Expense
-4,724-5,010-530.45330.8-65.64-
Upgrade
Earnings From Continuing Operations
-4,453-1,965-43,006-2,297-17,7624,162
Upgrade
Earnings From Discontinued Operations
3,752-349.68-205.19-1,647-253.6-521.74
Upgrade
Net Income to Company
-700.46-2,314-43,211-3,944-18,0163,640
Upgrade
Minority Interest in Earnings
3,008993.875,6355,2584.317.8
Upgrade
Net Income
2,307-1,320-37,5761,314-18,0113,648
Upgrade
Preferred Dividends & Other Adjustments
-0-0----
Upgrade
Net Income to Common
2,307-1,320-37,5761,314-18,0113,648
Upgrade
Shares Outstanding (Basic)
146140123928143
Upgrade
Shares Outstanding (Diluted)
146140123928143
Upgrade
Shares Change (YoY)
17.02%13.57%34.18%13.06%91.35%3.00%
Upgrade
EPS (Basic)
15.76-9.42-304.5114.29-221.4385.81
Upgrade
EPS (Diluted)
15.76-9.42-304.5114.29-221.4385.81
Upgrade
Free Cash Flow
9,483-1,42025,680-11,451-5,006-1,429
Upgrade
Free Cash Flow Per Share
64.77-10.13208.11-124.51-61.54-33.61
Upgrade
Gross Margin
19.04%18.30%21.88%18.67%7.15%7.15%
Upgrade
Operating Margin
-2.23%-1.96%-1.29%-5.24%-2.63%-6.64%
Upgrade
Profit Margin
0.84%-0.49%-17.52%1.00%-44.11%10.70%
Upgrade
Free Cash Flow Margin
3.46%-0.53%11.98%-8.72%-12.26%-4.19%
Upgrade
EBITDA
5,9906,9358,913-209.16-539.63-1,822
Upgrade
EBITDA Margin
2.18%2.58%4.16%-0.16%-1.32%-5.35%
Upgrade
D&A For EBITDA
12,09412,19111,6786,673533.04442.11
Upgrade
EBIT
-6,104-5,257-2,766-6,883-1,073-2,264
Upgrade
EBIT Margin
-2.23%-1.96%-1.29%-5.24%-2.63%-6.64%
Upgrade
Advertising Expenses
-516.06812.15287.99208.3
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.