Playgram Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,640	56,499	70,848	84,405	230,548	23,319
Market Cap Growth	-29.46%	-20.25%	-16.06%	-63.39%	888.69%	-64.95%
Enterprise Value	84,515	143,025	155,478	222,603	200,225	14,374
Last Close Price	1305.00	1860.00	2795.00	4000.00	12850.00	2790.00
PE Ratio	3.70	-	-	64.24	-	6.39
PS Ratio	0.16	0.21	0.33	0.64	5.65	0.68
PB Ratio	0.21	0.28	0.41	0.46	4.46	0.38
P/TBV Ratio	2.00	3.16	-	-	4.46	0.38
P/FCF Ratio	1.91	-	2.76	-	-	-
P/OCF Ratio	1.79	-	2.67	-	-	-
EV/Sales Ratio	0.34	0.53	0.73	1.70	4.90	0.42
EV/EBITDA Ratio	16.06	20.63	17.44	-	-	-
EV/FCF Ratio	4.08	-	6.05	-	-	-
Debt / Equity Ratio	0.21	0.32	0.20	0.35	0.55	0.01
Debt / EBITDA Ratio	7.48	9.45	3.91	-	-	-
Debt / FCF Ratio	1.90	-	1.36	-	-	-
Asset Turnover	0.90	0.88	0.74	0.61	0.41	0.61
Inventory Turnover	10.65	7.17	6.39	7.76	174.80	255.34
Quick Ratio	1.39	1.14	1.35	1.09	1.20	6.55
Current Ratio	1.69	1.53	1.86	1.55	1.48	7.02
Return on Equity (ROE)	3.53%	-1.04%	-24.08%	-1.95%	-31.20%	8.04%
Return on Assets (ROA)	-1.45%	-1.08%	-0.60%	-1.99%	-0.68%	-2.53%
Return on Invested Capital (ROIC)	-4.94%	-3.52%	-1.86%	-8.10%	-6.98%	-8.63%
Return on Capital Employed (ROCE)	-3.40%	-2.40%	-1.50%	-3.60%	-2.00%	-3.60%
Earnings Yield	31.52%	-2.34%	-53.04%	1.56%	-7.81%	15.64%
FCF Yield	52.26%	-2.51%	36.25%	-13.57%	-2.17%	-6.13%
Buyback Yield / Dilution	-12.79%	-13.57%	-34.18%	-13.06%	-91.35%	-3.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.