Playgram Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	34,173	56,499	70,848	84,405	230,548	23,318
Market Cap Growth	-35.90%	-20.25%	-16.06%	-63.39%	888.70%	-64.95%
Enterprise Value	79,048	143,025	155,478	222,603	200,224	14,374
Last Close Price	1125.00	1860.00	2795.00	4000.00	12850.00	2790.00
PE Ratio	3.19	-	-	64.24	-	6.39
PS Ratio	0.14	0.21	0.33	0.64	5.65	0.68
PB Ratio	0.18	0.28	0.41	0.46	4.46	0.38
P/TBV Ratio	1.72	3.16	-	-	4.46	0.38
P/FCF Ratio	1.65	-	2.76	-	-	-
P/OCF Ratio	1.54	-	2.67	-	-	-
EV/Sales Ratio	0.31	0.53	0.73	1.70	4.90	0.42
EV/EBITDA Ratio	15.02	20.63	17.44	-	-	-
EV/FCF Ratio	3.82	-	6.05	-	-	-
Debt / Equity Ratio	0.21	0.32	0.20	0.35	0.55	0.01
Debt / EBITDA Ratio	7.48	9.45	3.91	-	-	-
Debt / FCF Ratio	1.90	-	1.36	-	-	-
Net Debt / Equity Ratio	-0.35	-0.16	-0.27	-0.06	-1.04	-0.47
Net Debt / EBITDA Ratio	-12.48	-4.73	-5.33	56.45	99.28	16.21
Net Debt / FCF Ratio	-3.17	23.09	-1.85	1.03	10.70	20.68
Asset Turnover	0.90	0.88	0.74	0.61	0.41	0.61
Inventory Turnover	10.65	7.17	6.39	7.76	174.80	255.34
Quick Ratio	1.39	1.14	1.35	1.09	1.20	6.55
Current Ratio	1.69	1.53	1.86	1.55	1.48	7.02
Return on Equity (ROE)	3.53%	-1.04%	-24.08%	-1.95%	-31.20%	8.04%
Return on Assets (ROA)	-1.45%	-1.08%	-0.60%	-1.99%	-0.68%	-2.53%
Return on Invested Capital (ROIC)	-4.94%	-3.52%	-1.86%	-8.10%	-6.98%	-8.63%
Return on Capital Employed (ROCE)	-3.40%	-2.40%	-1.50%	-3.60%	-2.00%	-3.60%
Earnings Yield	36.56%	-2.34%	-53.04%	1.56%	-7.81%	15.64%
FCF Yield	60.62%	-2.51%	36.25%	-13.57%	-2.17%	-6.13%
Buyback Yield / Dilution	-12.79%	-13.57%	-34.18%	-13.06%	-91.35%	-3.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.