Hanwha Solutions Corporation (KRX:009830)
South Korea · Delayed Price · Currency is KRW 27,850
+50 (0.18%)
At close: Dec 5, 2025
Hanwha Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 12,592,512 | 12,115,767 | 13,078,536 | 13,045,757 | 10,706,527 | 9,195,008 | Upgrade |
Other Revenue | 1,626,511 | 278,256 | -0 | 84,996 | 18,665 | - | Upgrade |
| 14,219,024 | 12,394,024 | 13,078,536 | 13,130,753 | 10,725,192 | 9,195,008 | Upgrade | |
Revenue Growth (YoY) | 23.88% | -5.23% | -0.40% | 22.43% | 16.64% | -2.77% | Upgrade |
Cost of Revenue | 12,274,432 | 11,024,602 | 10,925,371 | 10,740,910 | 8,539,137 | 7,279,175 | Upgrade |
Gross Profit | 1,944,592 | 1,369,422 | 2,153,165 | 2,389,843 | 2,186,055 | 1,915,833 | Upgrade |
Selling, General & Admin | 1,450,925 | 1,418,556 | 1,300,676 | 1,206,074 | 1,162,872 | 1,064,624 | Upgrade |
Research & Development | 94,226 | 91,634 | 127,141 | 141,120 | 94,334 | 104,360 | Upgrade |
Amortization of Goodwill & Intangibles | 48,576 | 53,775 | 46,632 | 20,508 | 10,670 | 9,454 | Upgrade |
Other Operating Expenses | 23,580 | 16,043 | 22,570 | 23,861 | 44,785 | 30,728 | Upgrade |
Operating Expenses | 1,713,618 | 1,670,600 | 1,572,614 | 1,467,433 | 1,448,723 | 1,343,122 | Upgrade |
Operating Income | 230,974 | -301,178 | 580,551 | 922,410 | 737,333 | 572,712 | Upgrade |
Interest Expense | -548,420 | -548,420 | -411,414 | -200,942 | -147,548 | -205,281 | Upgrade |
Interest & Investment Income | 106,784 | 106,784 | 90,644 | 29,067 | 20,302 | 25,466 | Upgrade |
Earnings From Equity Investments | 15,287 | -423,995 | 80,177 | -116,054 | 206,442 | 139,032 | Upgrade |
Currency Exchange Gain (Loss) | -76,076 | -76,076 | 12,783 | -52,557 | -88,212 | 31,744 | Upgrade |
Other Non Operating Income (Expenses) | -138,647 | 23,165 | -63,214 | 46,428 | 70,476 | -75,973 | Upgrade |
EBT Excluding Unusual Items | -410,098 | -1,219,720 | 289,526 | 628,352 | 798,794 | 487,700 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 560 | 1,569 | 1,901 | 58.3 | Upgrade |
Gain (Loss) on Sale of Assets | -10,500 | -10,500 | 4,179 | -14,595 | 213,123 | 26,020 | Upgrade |
Asset Writedown | -193,482 | -193,482 | -162,180 | -65,848 | -158,480 | -62,235 | Upgrade |
Pretax Income | -614,079 | -1,423,701 | 132,085 | 549,477 | 855,338 | 451,543 | Upgrade |
Income Tax Expense | 92,805 | - | - | - | 239,010 | 111,969 | Upgrade |
Earnings From Continuing Operations | -706,884 | -1,423,701 | 132,085 | 549,477 | 616,328 | 339,574 | Upgrade |
Earnings From Discontinued Operations | -15,315 | -259,753 | -169,968 | 19,215 | - | -37,852 | Upgrade |
Net Income to Company | -722,199 | -1,683,454 | -37,883 | 568,692 | 616,328 | 301,722 | Upgrade |
Minority Interest in Earnings | -28,506 | -35,419 | -52,816 | -6,877 | 2,722 | 7,354 | Upgrade |
Net Income | -750,705 | -1,718,873 | -90,699 | 561,815 | 619,051 | 309,077 | Upgrade |
Preferred Dividends & Other Adjustments | -10,228 | -10,228 | - | - | - | - | Upgrade |
Net Income to Common | -740,477 | -1,708,645 | -90,699 | 561,815 | 619,051 | 309,077 | Upgrade |
Net Income Growth | - | - | - | -9.25% | 100.29% | - | Upgrade |
Shares Outstanding (Basic) | 174 | 173 | 176 | 172 | 168 | 145 | Upgrade |
Shares Outstanding (Diluted) | 174 | 173 | 176 | 172 | 168 | 145 | Upgrade |
Shares Change (YoY) | 0.47% | -1.55% | 2.23% | 2.81% | 15.77% | -1.16% | Upgrade |
EPS (Basic) | -4253.60 | -9855.34 | -515.03 | 3261.44 | 3694.75 | 2135.63 | Upgrade |
EPS (Diluted) | -4253.60 | -9855.34 | -515.03 | 3261.44 | 3694.75 | 2135.63 | Upgrade |
EPS Growth | - | - | - | -11.73% | 73.00% | - | Upgrade |
Free Cash Flow | -1,546,657 | -2,759,088 | -1,872,533 | -787,206 | 166,743 | 185,752 | Upgrade |
Free Cash Flow Per Share | -8884.63 | -15914.22 | -10633.08 | -4569.87 | 995.19 | 1283.49 | Upgrade |
Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade |
Gross Margin | 13.68% | 11.05% | 16.46% | 18.20% | 20.38% | 20.84% | Upgrade |
Operating Margin | 1.62% | -2.43% | 4.44% | 7.03% | 6.88% | 6.23% | Upgrade |
Profit Margin | -5.21% | -13.79% | -0.69% | 4.28% | 5.77% | 3.36% | Upgrade |
Free Cash Flow Margin | -10.88% | -22.26% | -14.32% | -6.00% | 1.55% | 2.02% | Upgrade |
EBITDA | 997,664 | 414,277 | 1,256,182 | 1,597,895 | 1,386,035 | 1,168,053 | Upgrade |
EBITDA Margin | 7.02% | 3.34% | 9.61% | 12.17% | 12.92% | 12.70% | Upgrade |
D&A For EBITDA | 766,690 | 715,455 | 675,631 | 675,486 | 648,702 | 595,341 | Upgrade |
EBIT | 230,974 | -301,178 | 580,551 | 922,410 | 737,333 | 572,712 | Upgrade |
EBIT Margin | 1.62% | -2.43% | 4.44% | 7.03% | 6.88% | 6.23% | Upgrade |
Effective Tax Rate | - | - | - | - | 27.94% | 24.80% | Upgrade |
Advertising Expenses | - | 24,343 | 28,801 | 24,596 | 45,005 | 40,883 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.