Hanwha Solutions Corporation (KRX:009830)
South Korea
· Delayed Price · Currency is KRW 29,800
+500 (1.71%)
At close: May 30, 2025, 3:30 PM KST
Hanwha Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,332,313 | 12,115,767 | 13,078,536 | 13,045,757 | 10,706,527 | 9,195,008 | Upgrade
|
| Other Revenue | 802,799 | 278,256 | -0 | 84,996 | 18,665 | - | Upgrade
|
| Revenue | 13,135,113 | 12,394,024 | 13,078,536 | 13,130,753 | 10,725,192 | 9,195,008 | Upgrade
|
| Revenue Growth (YoY) | 6.36% | -5.23% | -0.40% | 22.43% | 16.64% | -2.77% | Upgrade
|
| Cost of Revenue | 11,491,051 | 11,024,602 | 10,925,371 | 10,740,910 | 8,539,137 | 7,279,175 | Upgrade
|
| Gross Profit | 1,644,062 | 1,369,422 | 2,153,165 | 2,389,843 | 2,186,055 | 1,915,833 | Upgrade
|
| Selling, General & Admin | 1,444,477 | 1,418,556 | 1,300,676 | 1,206,074 | 1,162,872 | 1,064,624 | Upgrade
|
| Research & Development | 90,255 | 91,634 | 127,141 | 141,120 | 94,334 | 104,360 | Upgrade
|
| Other Operating Expenses | 18,302 | 16,043 | 22,570 | 23,861 | 44,785 | 30,728 | Upgrade
|
| Operating Expenses | 1,701,016 | 1,670,600 | 1,572,614 | 1,467,433 | 1,448,723 | 1,343,122 | Upgrade
|
| Operating Income | -56,954 | -301,178 | 580,551 | 922,410 | 737,333 | 572,712 | Upgrade
|
| Interest Expense | -547,277 | -548,420 | -411,414 | -200,942 | -147,548 | -205,281 | Upgrade
|
| Interest & Investment Income | 111,601 | 106,784 | 90,644 | 29,067 | 20,302 | 25,466 | Upgrade
|
| Earnings From Equity Investments | -246,521 | -423,995 | 80,177 | -116,054 | 206,442 | 139,032 | Upgrade
|
| Currency Exchange Gain (Loss) | -63,963 | -76,076 | 12,783 | -52,557 | -88,212 | 31,744 | Upgrade
|
| Other Non Operating Income (Expenses) | -31,319 | 21,994 | -66,971 | 46,036 | 70,476 | -75,973 | Upgrade
|
| EBT Excluding Unusual Items | -834,433 | -1,220,891 | 285,770 | 627,960 | 798,794 | 487,700 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,344 | - | 560 | 1,569 | 1,901 | 58.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,429 | -10,500 | 4,179 | -14,595 | 213,123 | 26,020 | Upgrade
|
| Asset Writedown | -275,551 | -193,482 | -162,180 | -65,848 | -158,480 | -62,235 | Upgrade
|
| Pretax Income | -1,114,068 | -1,424,872 | 128,328 | 549,085 | 855,338 | 451,543 | Upgrade
|
| Income Tax Expense | -285,686 | -315,645 | 46,583 | 202,277 | 239,010 | 111,969 | Upgrade
|
| Earnings From Continuing Operations | -828,382 | -1,109,227 | 81,746 | 346,809 | 616,328 | 339,574 | Upgrade
|
| Earnings From Discontinued Operations | -123,696 | -259,753 | -169,968 | 19,215 | - | -37,852 | Upgrade
|
| Net Income to Company | -952,078 | -1,368,980 | -88,223 | 366,023 | 616,328 | 301,722 | Upgrade
|
| Minority Interest in Earnings | -38,979 | -35,419 | -52,816 | -6,877 | 2,722 | 7,354 | Upgrade
|
| Net Income | -991,057 | -1,404,399 | -141,039 | 359,146 | 619,051 | 309,077 | Upgrade
|
| Preferred Dividends & Other Adjustments | -10,228 | -10,228 | - | - | - | - | Upgrade
|
| Net Income to Common | -980,830 | -1,394,172 | -141,039 | 359,146 | 619,051 | 309,077 | Upgrade
|
| Net Income Growth | - | - | - | -41.98% | 100.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 176 | 172 | 168 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 173 | 176 | 172 | 168 | 145 | Upgrade
|
| Shares Change (YoY) | 0.02% | -1.55% | 2.23% | 2.81% | 15.77% | -1.16% | Upgrade
|
| EPS (Basic) | -5660.44 | -8041.48 | -800.88 | 2084.91 | 3694.75 | 2135.63 | Upgrade
|
| EPS (Diluted) | -5660.44 | -8041.48 | -800.88 | 2084.91 | 3694.75 | 2135.63 | Upgrade
|
| EPS Growth | - | - | - | -43.57% | 73.00% | - | Upgrade
|
| Free Cash Flow | -2,328,916 | -2,759,088 | -1,872,533 | -787,206 | 166,743 | 185,752 | Upgrade
|
| Free Cash Flow Per Share | -13440.34 | -15914.22 | -10633.08 | -4569.87 | 995.19 | 1283.49 | Upgrade
|
| Gross Margin | 12.52% | 11.05% | 16.46% | 18.20% | 20.38% | 20.84% | Upgrade
|
| Operating Margin | -0.43% | -2.43% | 4.44% | 7.03% | 6.88% | 6.23% | Upgrade
|
| Profit Margin | -7.47% | -11.25% | -1.08% | 2.73% | 5.77% | 3.36% | Upgrade
|
| Free Cash Flow Margin | -17.73% | -22.26% | -14.32% | -6.00% | 1.55% | 2.02% | Upgrade
|
| EBITDA | 677,245 | 414,277 | 1,256,182 | 1,597,895 | 1,386,035 | 1,168,053 | Upgrade
|
| EBITDA Margin | 5.16% | 3.34% | 9.61% | 12.17% | 12.92% | 12.70% | Upgrade
|
| D&A For EBITDA | 734,199 | 715,455 | 675,631 | 675,486 | 648,702 | 595,341 | Upgrade
|
| EBIT | -56,954 | -301,178 | 580,551 | 922,410 | 737,333 | 572,712 | Upgrade
|
| EBIT Margin | -0.43% | -2.43% | 4.44% | 7.03% | 6.88% | 6.23% | Upgrade
|
| Effective Tax Rate | - | - | 36.30% | 36.84% | 27.94% | 24.80% | Upgrade
|
| Advertising Expenses | - | 24,343 | 28,801 | 24,596 | 45,005 | 40,883 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.