Hanwha Solutions Corporation (KRX: 009830)
South Korea
· Delayed Price · Currency is KRW 15,530
-450 (-2.82%)
Dec 20, 2024, 3:30 PM KST
Hanwha Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,616,659 | 13,173,829 | 13,045,757 | 10,706,527 | 9,195,008 | 9,457,390 | Upgrade
|
| Other Revenue | 152,137 | 114,916 | 84,996 | 18,665 | - | - | Upgrade
|
| Revenue | 11,768,795 | 13,288,745 | 13,130,753 | 10,725,192 | 9,195,008 | 9,457,390 | Upgrade
|
| Revenue Growth (YoY) | -10.40% | 1.20% | 22.43% | 16.64% | -2.77% | 4.55% | Upgrade
|
| Cost of Revenue | 10,371,503 | 11,062,714 | 10,740,910 | 8,539,137 | 7,279,175 | 7,618,218 | Upgrade
|
| Gross Profit | 1,397,293 | 2,226,030 | 2,389,843 | 2,186,055 | 1,915,833 | 1,839,172 | Upgrade
|
| Selling, General & Admin | 1,465,712 | 1,336,282 | 1,206,074 | 1,162,872 | 1,064,624 | 1,109,526 | Upgrade
|
| Research & Development | 87,195 | 128,560 | 141,120 | 94,334 | 104,360 | 86,088 | Upgrade
|
| Other Operating Expenses | 20,666 | 24,330 | 23,861 | 44,785 | 30,728 | 46,670 | Upgrade
|
| Operating Expenses | 1,723,512 | 1,620,188 | 1,467,433 | 1,448,723 | 1,343,122 | 1,396,862 | Upgrade
|
| Operating Income | -326,219 | 605,843 | 922,410 | 737,333 | 572,712 | 442,310 | Upgrade
|
| Interest Expense | -592,867 | -416,137 | -200,942 | -147,548 | -205,281 | -224,512 | Upgrade
|
| Interest & Investment Income | 115,684 | 93,869 | 29,067 | 20,302 | 25,466 | 27,724 | Upgrade
|
| Earnings From Equity Investments | -156,400 | 10,822 | -116,054 | 206,442 | 139,032 | 175,152 | Upgrade
|
| Currency Exchange Gain (Loss) | -38,512 | 16,147 | -52,557 | -88,212 | 31,744 | -25,443 | Upgrade
|
| Other Non Operating Income (Expenses) | -53,874 | -96,497 | 46,036 | 70,476 | -75,973 | -23,761 | Upgrade
|
| EBT Excluding Unusual Items | -1,052,189 | 214,048 | 627,960 | 798,794 | 487,700 | 371,470 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,015 | 560 | 1,569 | 1,901 | 58.3 | 432.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -61.58 | 32,307 | -14,595 | 213,123 | 26,020 | -7,479 | Upgrade
|
| Asset Writedown | -363,969 | -352,704 | -65,848 | -158,480 | -62,235 | -196,408 | Upgrade
|
| Pretax Income | -1,418,235 | -105,789 | 549,085 | 855,338 | 451,543 | 168,016 | Upgrade
|
| Income Tax Expense | -200,172 | 41,075 | 202,277 | 239,010 | 111,969 | 77,819 | Upgrade
|
| Earnings From Continuing Operations | -1,218,062 | -146,864 | 346,809 | 616,328 | 339,574 | 90,197 | Upgrade
|
| Earnings From Discontinued Operations | -283,761 | -8,393 | 19,215 | - | -37,852 | -339,062 | Upgrade
|
| Net Income to Company | -1,501,823 | -155,258 | 366,023 | 616,328 | 301,722 | -248,865 | Upgrade
|
| Minority Interest in Earnings | -68,133 | -52,816 | -6,877 | 2,722 | 7,354 | 11,242 | Upgrade
|
| Net Income | -1,569,956 | -208,074 | 359,146 | 619,051 | 309,077 | -237,623 | Upgrade
|
| Preferred Dividends & Other Adjustments | -20,720 | -2,810 | - | - | - | - | Upgrade
|
| Net Income to Common | -1,549,236 | -205,264 | 359,146 | 619,051 | 309,077 | -237,623 | Upgrade
|
| Net Income Growth | - | - | -41.98% | 100.29% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 173 | 176 | 172 | 168 | 145 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 176 | 172 | 168 | 145 | 146 | Upgrade
|
| Shares Change (YoY) | -1.35% | 2.23% | 2.81% | 15.77% | -1.15% | -0.85% | Upgrade
|
| EPS (Basic) | -8941.63 | -1165.58 | 2084.91 | 3694.75 | 2135.63 | -1622.94 | Upgrade
|
| EPS (Diluted) | -8941.63 | -1165.58 | 2084.91 | 3694.75 | 2135.63 | -1622.94 | Upgrade
|
| EPS Growth | - | - | -43.57% | 73.01% | - | - | Upgrade
|
| Free Cash Flow | -3,508,606 | -1,872,533 | -787,206 | 166,743 | 185,752 | 40,233 | Upgrade
|
| Free Cash Flow Per Share | -20250.41 | -10633.08 | -4569.87 | 995.19 | 1283.49 | 274.79 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | - | - | - | 222.556 | Upgrade
|
| Gross Margin | 11.87% | 16.75% | 18.20% | 20.38% | 20.84% | 19.45% | Upgrade
|
| Operating Margin | -2.77% | 4.56% | 7.02% | 6.87% | 6.23% | 4.68% | Upgrade
|
| Profit Margin | -13.16% | -1.54% | 2.74% | 5.77% | 3.36% | -2.51% | Upgrade
|
| Free Cash Flow Margin | -29.81% | -14.09% | -6.00% | 1.55% | 2.02% | 0.43% | Upgrade
|
| EBITDA | 379,059 | 1,284,494 | 1,597,895 | 1,386,035 | 1,168,053 | 1,003,493 | Upgrade
|
| EBITDA Margin | 3.22% | 9.67% | 12.17% | 12.92% | 12.70% | 10.61% | Upgrade
|
| D&A For EBITDA | 705,279 | 678,651 | 675,486 | 648,702 | 595,341 | 561,182 | Upgrade
|
| EBIT | -326,219 | 605,843 | 922,410 | 737,333 | 572,712 | 442,310 | Upgrade
|
| EBIT Margin | -2.77% | 4.56% | 7.02% | 6.87% | 6.23% | 4.68% | Upgrade
|
| Effective Tax Rate | - | - | 36.84% | 27.94% | 24.80% | 46.32% | Upgrade
|
| Advertising Expenses | - | 28,801 | 24,596 | 45,005 | 40,883 | 51,968 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.