Hanwha Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,588,001	4,592,607	2,767,834	6,755,492	8,148,922	6,807,030
Market Cap Growth	4.77%	65.93%	-59.03%	-17.10%	19.71%	-11.71%
Enterprise Value	21,579,945	19,369,404	14,517,496	14,801,268	14,232,272	10,679,769
Last Close Price	32700.00	25496.45	15335.92	36872.35	44093.39	36402.68
PE Ratio	-	-	-	-	14.51	11.00
Forward PE	14.90	-	-	10.96	10.04	7.92
PS Ratio	0.40	0.34	0.22	0.52	0.62	0.64
PB Ratio	0.47	0.41	0.26	0.73	0.82	0.83
P/TBV Ratio	0.71	0.62	0.35	1.06	1.12	1.03
P/FCF Ratio	-	-	-	-	-	40.82
P/OCF Ratio	-	-	4.34	13.04	70.42	6.87
PEG Ratio	-	-	-	0.30	0.31	0.14
EV/Sales Ratio	1.53	1.45	1.17	1.13	1.08	1.00
EV/EBITDA Ratio	19.19	46.28	35.04	11.78	8.91	7.71
EV/EBIT Ratio	67.90	-	-	25.50	15.43	14.48
EV/FCF Ratio	-	-	-	-	-	64.05
Debt / Equity Ratio	1.34	1.37	1.23	1.03	0.78	0.78
Debt / EBITDA Ratio	31.89	36.54	31.39	7.61	4.83	4.61
Debt / FCF Ratio	-	-	-	-	-	38.35
Net Debt / Equity Ratio	1.13	1.13	1.01	0.79	0.50	0.56
Net Debt / EBITDA Ratio	26.93	30.13	25.76	5.85	3.11	3.33
Net Debt / FCF Ratio	-5.57	-4.73	-3.87	-3.92	-6.31	27.69
Asset Turnover	0.43	0.42	0.45	0.54	0.60	0.61
Inventory Turnover	2.40	2.39	2.86	3.36	4.06	4.66
Quick Ratio	0.38	0.40	0.43	0.53	0.74	0.59
Current Ratio	0.93	0.99	0.92	1.12	1.25	1.04
Return on Equity (ROE)	-7.57%	-7.69%	-14.32%	1.38%	6.07%	8.70%
Return on Assets (ROA)	-0.58%	-0.72%	-0.69%	1.49%	2.63%	2.62%
Return on Invested Capital (ROIC)	-1.23%	-1.62%	-1.59%	3.69%	6.66%	4.53%
Return on Capital Employed (ROCE)	-1.50%	-1.80%	-1.60%	3.60%	5.40%	5.20%
Earnings Yield	-16.48%	-19.06%	-62.10%	-1.34%	6.89%	9.09%
FCF Yield	-43.54%	-58.04%	-99.68%	-27.72%	-9.66%	2.45%
Buyback Yield / Dilution	-1.08%	-0.71%	1.55%	-2.23%	-2.81%	-15.77%
Total Shareholder Return	-1.08%	-0.71%	1.55%	-2.23%	-2.81%	-15.77%