Hanwha Solutions Corporation (KRX:009830)
South Korea
· Delayed Price · Currency is KRW 29,800
+500 (1.71%)
At close: May 30, 2025, 3:30 PM KST
Hanwha Solutions Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -991,057 | -1,404,399 | -141,039 | 359,146 | 619,051 | 309,077 | Upgrade
|
| Depreciation & Amortization | 734,199 | 715,455 | 675,631 | 675,486 | 648,702 | 595,341 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3,190 | 8,341 | -32,866 | 16,023 | -213,247 | -27,114 | Upgrade
|
| Asset Writedown & Restructuring Costs | 224,340 | 359,148 | 342,196 | 62,725 | 158,464 | 65,850 | Upgrade
|
| Loss (Gain) From Sale of Investments | 162,482 | 81,248 | 1,598 | 15,822 | -4,078 | 418.01 | Upgrade
|
| Loss (Gain) on Equity Investments | 246,521 | 423,995 | -80,177 | 115,984 | -206,442 | -139,032 | Upgrade
|
| Provision & Write-off of Bad Debts | 19,968 | 20,187 | 36,257 | 5,367 | 13,677 | -134.29 | Upgrade
|
| Other Operating Activities | 398,830 | 350,685 | 215,171 | 491,633 | 165,981 | 394,224 | Upgrade
|
| Change in Accounts Receivable | 81,529 | -274,343 | -543,518 | -400,171 | -21,126 | 111,043 | Upgrade
|
| Change in Inventory | -165,177 | -473,507 | -174,852 | -35,441 | -691,584 | -26,229 | Upgrade
|
| Change in Accounts Payable | 476,477 | 688,072 | 289,602 | -812,020 | 506,564 | 11,807 | Upgrade
|
| Change in Other Net Operating Assets | -201,381 | 143,604 | -70,050 | -378,837 | 14,929 | -225,709 | Upgrade
|
| Operating Cash Flow | 989,921 | 638,486 | 517,954 | 115,717 | 990,891 | 1,069,542 | Upgrade
|
| Operating Cash Flow Growth | - | 23.27% | 347.60% | -88.32% | -7.35% | -11.32% | Upgrade
|
| Capital Expenditures | -3,318,837 | -3,397,574 | -2,390,487 | -902,923 | -824,148 | -883,790 | Upgrade
|
| Sale of Property, Plant & Equipment | 55,735 | 53,780 | 41,325 | 13,550 | 33,471 | 34,736 | Upgrade
|
| Cash Acquisitions | -40,737 | -40,737 | -8,383 | -84,849 | -1,149,690 | -49,183 | Upgrade
|
| Divestitures | 234,648 | 236,627 | 83,363 | 269.61 | 1.04 | 2,493 | Upgrade
|
| Sale (Purchase) of Intangibles | -11,621 | -21,250 | -18,017 | -37,421 | -5,519 | 7,870 | Upgrade
|
| Investment in Securities | -707,619 | -347,085 | -689,126 | -594,455 | -595,780 | 234,496 | Upgrade
|
| Other Investing Activities | 250,917 | 228,838 | 182,178 | 129,248 | 886,712 | 610,641 | Upgrade
|
| Investing Cash Flow | -3,537,514 | -3,287,401 | -2,799,147 | -1,476,580 | -1,654,952 | -42,737 | Upgrade
|
| Long-Term Debt Issued | - | 8,105,354 | 5,450,901 | 5,445,272 | 4,056,848 | 3,510,608 | Upgrade
|
| Long-Term Debt Repaid | - | -5,454,666 | -3,463,541 | -4,229,833 | -4,217,539 | -4,139,906 | Upgrade
|
| Net Debt Issued (Repaid) | 1,353,094 | 2,650,688 | 1,987,359 | 1,215,438 | -160,691 | -629,297 | Upgrade
|
| Issuance of Common Stock | - | - | 49,306 | 232.84 | 1,338,667 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -9,742 | -90,876 | -13,772 | -28,998 | Upgrade
|
| Common Dividends Paid | -148,413 | -138,000 | -52,227 | - | - | -32,577 | Upgrade
|
| Other Financing Activities | 172,111 | 163,248 | -365,985 | 1,197,511 | -87,899 | -195,966 | Upgrade
|
| Financing Cash Flow | 1,376,792 | 2,675,936 | 1,608,711 | 2,322,306 | 1,076,305 | -886,838 | Upgrade
|
| Foreign Exchange Rate Adjustments | 129,300 | 201,882 | 14,368 | 3,195 | 39,450 | -24,647 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2,578 | -2,578 | - | - | - | - | Upgrade
|
| Net Cash Flow | -1,044,078 | 226,326 | -658,114 | 964,638 | 451,694 | 115,320 | Upgrade
|
| Free Cash Flow | -2,328,916 | -2,759,088 | -1,872,533 | -787,206 | 166,743 | 185,752 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -10.23% | 361.69% | Upgrade
|
| Free Cash Flow Margin | -17.73% | -22.26% | -14.32% | -6.00% | 1.55% | 2.02% | Upgrade
|
| Free Cash Flow Per Share | -13440.34 | -15914.22 | -10633.08 | -4569.87 | 995.19 | 1283.49 | Upgrade
|
| Cash Interest Paid | 595,453 | 595,423 | 430,981 | 180,498 | 93,381 | 176,265 | Upgrade
|
| Cash Income Tax Paid | 83,061 | 71,760 | 498,182 | 219,725 | 384,375 | 72,119 | Upgrade
|
| Levered Free Cash Flow | -3,426,525 | -3,643,062 | -2,263,265 | -732,336 | 70,374 | -10,810 | Upgrade
|
| Unlevered Free Cash Flow | -3,084,477 | -3,300,299 | -2,006,131 | -606,747 | 162,591 | 117,491 | Upgrade
|
| Change in Net Working Capital | 452,621 | 408,694 | 636,102 | 918,395 | 117,278 | -40,124 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.