Hanwha Solutions Corporation (KRX:009830)
South Korea · Delayed Price · Currency is KRW 30,050
+150 (0.50%)
Sep 4, 2026, 3:30 PM KST
Hanwha Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,517,778 | 11,705,632 | 12,115,767 | 13,078,536 | 13,045,757 | 10,706,527 |
Other Revenue | 1,068,143 | 1,627,423 | 278,257 | -0 | 84,996 | 18,665 |
| 15,585,921 | 13,333,055 | 12,394,024 | 13,078,536 | 13,130,753 | 10,725,192 | |
Revenue Growth | 14.60% | 7.58% | -5.23% | -0.40% | 22.43% | 16.64% |
Cost of Revenue | 13,770,791 | 11,859,262 | 11,024,602 | 10,925,371 | 10,740,910 | 8,539,137 |
Gross Profit | 1,815,130 | 1,473,793 | 1,369,422 | 2,153,165 | 2,389,843 | 2,186,055 |
Selling, General & Admin | 1,613,872 | 1,547,315 | 1,418,556 | 1,300,676 | 1,206,074 | 1,162,872 |
Research & Development | 94,540 | 90,523 | 91,634 | 127,141 | 141,120 | 94,334 |
Amortization of Goodwill & Intangibles | 43,363 | 46,847 | 53,775 | 46,632 | 20,508 | 10,670 |
Other Operating Expenses | 25,413 | 27,456 | 16,043 | 22,570 | 23,861 | 44,785 |
Operating Expenses | 1,914,124 | 1,839,550 | 1,670,601 | 1,572,614 | 1,467,433 | 1,448,723 |
Operating Income | -98,994 | -365,757 | -301,179 | 580,551 | 922,410 | 737,333 |
Interest Expense | -539,445 | -539,445 | -548,420 | -411,414 | -200,942 | -147,548 |
Interest & Investment Income | 97,890 | 97,890 | 106,784 | 90,644 | 29,067 | 20,302 |
Earnings From Equity Investments | 767,201 | 692,747 | -423,997 | 80,177 | -116,054 | 206,442 |
Currency Exchange Gain (Loss) | -73,045 | -73,045 | -76,076 | 12,783 | -52,557 | -88,212 |
Other Non Operating Income (Expenses) | -1,109 | -92,169 | 56,016 | -63,214 | 46,428 | 70,476 |
EBT Excluding Unusual Items | 152,498 | -279,779 | -1,186,872 | 289,526 | 628,352 | 798,794 |
Gain (Loss) on Sale of Investments | 37,593 | 37,593 | - | 560 | 1,569 | 1,901 |
Gain (Loss) on Sale of Assets | -58,500 | -58,500 | -10,500 | 4,179 | -14,595 | 213,123 |
Asset Writedown | -537,282 | -537,282 | -226,329 | -162,180 | -65,848 | -158,480 |
Pretax Income | -405,691 | -837,968 | -1,423,701 | 132,085 | 549,477 | 855,338 |
Income Tax Expense | -24,732 | - | - | - | - | 239,010 |
Earnings From Continuing Operations | -380,959 | -837,968 | -1,423,701 | 132,085 | 549,477 | 616,328 |
Earnings From Discontinued Operations | 4,128 | -2,170 | -259,753 | -169,968 | 19,215 | - |
Net Income to Company | -376,831 | -840,138 | -1,683,454 | -37,883 | 568,692 | 616,328 |
Minority Interest in Earnings | -17,768 | -35,160 | -35,419 | -52,816 | -6,877 | 2,722 |
Net Income | -394,599 | -875,298 | -1,718,873 | -90,699 | 561,815 | 619,051 |
Preferred Dividends & Other Adjustments | 31,564 | 31,564 | - | - | - | - |
Net Income to Common | -426,163 | -906,862 | -1,718,873 | -90,699 | 561,815 | 619,051 |
Net Income Growth | - | - | - | - | -9.25% | 100.29% |
Shares Outstanding (Basic) | 191 | 175 | 173 | 176 | 172 | 168 |
Shares Outstanding (Diluted) | 191 | 175 | 173 | 176 | 172 | 168 |
Shares Change | 14.56% | 0.71% | -1.55% | 2.23% | 2.81% | 15.77% |
EPS (Basic) | -2231.05 | -5193.64 | -9914.33 | -515.03 | 3261.44 | 3694.75 |
EPS (Diluted) | -2231.05 | -5193.64 | -9914.33 | -515.03 | 3261.44 | 3694.75 |
EPS Growth | - | - | - | - | -11.73% | 73.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,072,084 | -2,665,499 | -2,759,088 | -1,872,533 | -787,206 | 166,743 |
Free Cash Flow Per Share | -5612.57 | -15265.44 | -15914.22 | -10633.08 | -4569.87 | 995.19 |
Gross Margin | 11.65% | 11.05% | 11.05% | 16.46% | 18.20% | 20.38% |
Operating Margin | -0.64% | -2.74% | -2.43% | 4.44% | 7.03% | 6.88% |
Profit Margin | -2.73% | -6.80% | -13.87% | -0.69% | 4.28% | 5.77% |
Free Cash Flow Margin | -6.88% | -19.99% | -22.26% | -14.32% | -6.00% | 1.55% |
EBITDA | 734,750 | 418,498 | 414,275 | 1,256,182 | 1,597,895 | 1,386,035 |
EBITDA Margin | 4.71% | 3.14% | 3.34% | 9.61% | 12.17% | 12.92% |
D&A For EBITDA | 833,744 | 784,255 | 715,454 | 675,631 | 675,486 | 648,702 |
EBIT | -98,994 | -365,757 | -301,179 | 580,551 | 922,410 | 737,333 |
EBIT Margin | -0.64% | -2.74% | -2.43% | 4.44% | 7.03% | 6.88% |
Effective Tax Rate | - | - | - | - | - | 27.94% |
Advertising Expenses | - | 14,957 | 24,343 | 28,801 | 24,596 | 45,005 |