Myoung Shin Industrial Co.,Ltd (KRX:009900)
South Korea
· Delayed Price · Currency is KRW 8,820.00
-180.00 (-2.00%)
At close: Mar 28, 2025, 3:30 PM KST
KRX:009900 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 1,573,818 | 1,738,905 | 1,515,242 | 1,107,708 | 809,028 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 1,573,818 | 1,738,905 | 1,515,242 | 1,107,708 | 809,028 | Upgrade
|
| Revenue Growth (YoY) | -9.49% | 14.76% | 36.79% | 36.92% | 4.29% | Upgrade
|
| Cost of Revenue | 1,349,401 | 1,453,930 | 1,313,928 | 1,005,322 | 707,124 | Upgrade
|
| Gross Profit | 224,417 | 284,975 | 201,314 | 102,386 | 101,904 | Upgrade
|
| Selling, General & Admin | 71,292 | 74,693 | 72,296 | 43,317 | 35,262 | Upgrade
|
| Other Operating Expenses | 2,865 | 2,574 | 1,651 | 957.69 | 220.1 | Upgrade
|
| Operating Expenses | 76,298 | 78,429 | 74,461 | 45,881 | 35,977 | Upgrade
|
| Operating Income | 148,120 | 206,546 | 126,854 | 56,505 | 65,927 | Upgrade
|
| Interest Expense | -16,571 | -14,791 | -11,140 | -9,971 | -33,065 | Upgrade
|
| Interest & Investment Income | 7,683 | 3,706 | 1,440 | 1,345 | 1,404 | Upgrade
|
| Currency Exchange Gain (Loss) | 24,577 | -824.27 | 3,391 | 8,440 | -7,308 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,152 | 6,825 | 2,547 | 3,506 | -99,604 | Upgrade
|
| EBT Excluding Unusual Items | 167,961 | 201,462 | 123,092 | 59,825 | -72,646 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.82 | -23.94 | 63.68 | 56.67 | -544.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 625.83 | -1,065 | -75.27 | -1,690 | 254.38 | Upgrade
|
| Pretax Income | 168,541 | 200,372 | 123,080 | 58,191 | -72,937 | Upgrade
|
| Income Tax Expense | 39,447 | 47,721 | 37,368 | 12,855 | 15,850 | Upgrade
|
| Earnings From Continuing Operations | 129,094 | 152,652 | 85,712 | 45,336 | -88,786 | Upgrade
|
| Net Income | 129,094 | 152,652 | 85,712 | 45,336 | -88,786 | Upgrade
|
| Net Income to Common | 129,094 | 152,652 | 85,712 | 45,336 | -88,786 | Upgrade
|
| Net Income Growth | -15.43% | 78.10% | 89.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 47 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 47 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | 10.60% | 42.68% | -26.91% | Upgrade
|
| EPS (Basic) | 2460.33 | 2909.30 | 1633.53 | 955.63 | -2670.21 | Upgrade
|
| EPS (Diluted) | 2460.00 | 2909.00 | 1633.00 | 955.63 | -2670.21 | Upgrade
|
| EPS Growth | -15.43% | 78.14% | 70.88% | - | - | Upgrade
|
| Free Cash Flow | 89,202 | 188,804 | 24,285 | -55,154 | 1,709 | Upgrade
|
| Free Cash Flow Per Share | 1700.05 | 3598.31 | 462.83 | -1162.57 | 51.39 | Upgrade
|
| Dividend Per Share | 150.000 | 100.000 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 14.26% | 16.39% | 13.29% | 9.24% | 12.60% | Upgrade
|
| Operating Margin | 9.41% | 11.88% | 8.37% | 5.10% | 8.15% | Upgrade
|
| Profit Margin | 8.20% | 8.78% | 5.66% | 4.09% | -10.97% | Upgrade
|
| Free Cash Flow Margin | 5.67% | 10.86% | 1.60% | -4.98% | 0.21% | Upgrade
|
| EBITDA | 198,125 | 250,309 | 165,537 | 81,090 | 87,199 | Upgrade
|
| EBITDA Margin | 12.59% | 14.39% | 10.93% | 7.32% | 10.78% | Upgrade
|
| D&A For EBITDA | 50,005 | 43,763 | 38,683 | 24,585 | 21,272 | Upgrade
|
| EBIT | 148,120 | 206,546 | 126,854 | 56,505 | 65,927 | Upgrade
|
| EBIT Margin | 9.41% | 11.88% | 8.37% | 5.10% | 8.15% | Upgrade
|
| Effective Tax Rate | 23.41% | 23.82% | 30.36% | 22.09% | - | Upgrade
|
| Advertising Expenses | 23.07 | 16.97 | 17.1 | 16 | 24.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.