Myoung Shin Industrial Co.,Ltd (KRX:009900)
South Korea · Delayed Price · Currency is KRW 7,640.00
-370.00 (-4.62%)
Aug 21, 2026, 3:30 PM KST
KRX:009900 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,769,753 | 1,619,155 | 1,573,818 | 1,738,905 | 1,515,242 | 1,107,708 |
Revenue Growth | 15.44% | 2.88% | -9.49% | 14.76% | 36.79% | 36.92% |
Gross Profit Gross Profit Growth | 191,837 | 182,202 | 224,417 | 284,975 | 201,314 | 102,386 |
Operating Income Operating Income Growth | 110,165 | 101,868 | 148,120 | 206,546 | 126,854 | 56,505 |
Net Income Net Income Growth | 89,000 | 68,335 | 129,094 | 152,652 | 85,712 | 45,336 |
Earnings Per Share EPS Growth | 1695.96 | 1302.00 | 2460.00 | 2909.00 | 1633.00 | 955.63 |
EPS Growth | 2.91% | -47.07% | -15.43% | 78.14% | 70.88% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Automobile Body Parts Automobile Body Parts Growth | 1,596,155 | 1,550,742 | 1,507,331 | 1,673,524 | 1,454,626 | 1,092,378 |
Mold Products, Etc. Mold Products, Etc. Growth | 75,413 | 68,412 | 66,487 | 65,381 | 60,616 | 15,330 |
Total Total Growth | 1,671,568 | 1,619,155 | 1,573,818 | 1,738,905 | 1,515,242 | 1,107,708 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 510,401 | 449,086 | 301,890 | 253,165 | 138,096 | 100,982 |
Total Debt Total Debt Growth | 455,851 | 388,214 | 282,619 | 247,347 | 288,461 | 215,145 |
Net Cash (Debt) Net Cash Growth | 54,550 | 60,872 | 19,271 | 5,818 | -150,365 | -114,163 |
Net Cash Growth | - | 215.87% | 231.23% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1039.70 | 1160.13 | 367.28 | 110.88 | -2865.73 | -2406.40 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 218,432 | 158,876 | 203,698 | 246,191 | 97,680 | 22,791 |
Capital Expenditures CapEx Growth | -64,082 | -40,794 | -114,496 | -57,388 | -73,395 | -77,944 |
Free Cash Flow Free Cash Flow Growth | 154,351 | 118,082 | 89,202 | 188,804 | 24,285 | -55,154 |
Free Cash Flow Growth | 50.00% | 32.38% | -52.75% | 677.46% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.84% | 11.25% | 14.26% | 16.39% | 13.29% | 9.24% |
Operating Margin | 6.22% | 6.29% | 9.41% | 11.88% | 8.37% | 5.10% |
Pretax Margin | 6.98% | 5.63% | 10.71% | 11.52% | 8.12% | 5.25% |
Profit Margin | 5.03% | 4.22% | 8.20% | 8.78% | 5.66% | 4.09% |
FCF Margin | 8.72% | 7.29% | 5.67% | 10.86% | 1.60% | -4.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 | - | 100.000 |
Dividend Per Share Growth | -33.33% | - | - | - |
Dividend Yield | 1.20% | 1.13% | - | 0.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.50 | 6.89 | 4.19 | 6.53 | 8.79 | 34.84 |
Forward PE | 4.30 | 4.88 | 3.77 | 5.71 | 7.37 | 17.55 |
P/FCF Ratio | 2.60 | 3.99 | 6.07 | 5.28 | 31.01 | - |
PS Ratio | 0.23 | 0.29 | 0.34 | 0.57 | 0.50 | 1.43 |