Myoung Shin Industrial Co.,Ltd (KRX:009900)
South Korea · Delayed Price · Currency is KRW 8,500.00
+20.00 (0.24%)
Oct 8, 2026, 1:29 PM KST
KRX:009900 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 497,054 | 412,050 | 417,312 | 443,337 | 398,869 | 359,637 | 389,812 | 384,753 | 397,620 | 401,634 | 440,954 | 394,723 | 466,544 | 436,685 | 465,540 | 414,022 | 317,406 | 318,274 | 307,296 | 269,728 |
Revenue Growth | 24.62% | 14.57% | 7.05% | 15.23% | 0.31% | -10.46% | -11.60% | -2.53% | -14.77% | -8.03% | -5.28% | -4.66% | 46.99% | 37.20% | 51.50% | 53.50% | 15.41% | 24.49% | 27.44% | 26.55% |
Gross Profit Gross Profit Growth | 61,645 | 40,011 | 33,036 | 57,267 | 43,482 | 48,539 | 42,667 | 57,174 | 60,892 | 63,685 | 59,838 | 61,458 | 95,309 | 68,371 | 67,986 | 59,886 | 37,296 | 36,146 | 5,186 | 34,720 |
Operating Income Operating Income Growth | 44,136 | 19,919 | 9,994 | 36,347 | 25,694 | 30,064 | 22,797 | 38,932 | 42,302 | 44,089 | 42,355 | 40,737 | 76,362 | 47,093 | 47,409 | 36,399 | 21,289 | 21,756 | -9,293 | 22,999 |
Net Income Net Income Growth | 29,549 | 21,757 | 4,819 | 32,875 | 13,903 | 16,738 | 35,536 | 20,312 | 34,868 | 38,377 | 24,862 | 25,915 | 65,273 | 36,602 | 9,353 | 34,076 | 26,668 | 15,614 | -7,115 | 18,610 |
Earnings Per Share EPS Growth | 563.00 | 414.66 | 91.85 | 626.54 | 265.00 | 318.96 | 677.00 | 387.00 | 664.21 | 731.05 | 473.84 | 493.00 | 1245.27 | 697.56 | 178.00 | 649.00 | 507.91 | 297.73 | -135.51 | 413.00 |
EPS Growth | 112.45% | 30.00% | -86.43% | 61.90% | -60.10% | -56.37% | 42.88% | -21.50% | -46.66% | 4.80% | 166.20% | -24.04% | 145.18% | 134.29% | - | 57.14% | 100.30% | -41.62% | - | 13.77% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 510,401 | 423,766 | 449,086 | 279,584 | 218,876 | 309,728 | 301,890 | 258,397 | 265,631 | 229,610 | 253,165 | 195,120 | 182,939 | 127,214 | 138,096 | 72,328 | 84,295 | 80,648 | 100,982 | 105,528 |
Total Debt Total Debt Growth | 455,851 | 404,949 | 388,214 | 351,457 | 252,079 | 268,119 | 282,619 | 277,546 | 301,082 | 259,529 | 247,347 | 252,955 | 251,971 | 277,397 | 288,461 | 308,501 | 272,367 | 255,701 | 215,145 | 177,456 |
Net Cash (Debt) Net Cash Growth | 54,550 | 18,817 | 60,872 | -71,873 | -33,203 | 41,609 | 19,271 | -19,149 | -35,451 | -29,919 | 5,818 | -57,834 | -69,032 | -150,183 | -150,365 | -236,174 | -188,073 | -175,053 | -114,163 | -71,927 |
Net Cash Growth | - | -54.78% | 215.87% | - | - | - | 231.23% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1039.34 | 358.63 | 1160.13 | -1369.79 | -632.87 | 792.90 | 367.28 | -364.84 | -675.31 | -570.66 | 110.88 | -1100.22 | -1317.00 | -2864.55 | -2865.73 | -4498.08 | -3584.98 | -3337.93 | -2173.48 | -1596.25 |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 73,450 | 13,599 | 46,214 | 85,169 | -16,027 | 43,520 | 101,837 | 11,231 | 40,930 | 49,699 | 97,541 | 30,488 | 103,923 | 14,239 | 67,908 | -3,300 | 27,172 | 5,900 | 11,520 | -10,862 |
Capital Expenditures CapEx Growth | -25,445 | -10,285 | 9,292 | -37,645 | -5,603 | -6,839 | -21,723 | -3,494 | -15,718 | -73,561 | -21,775 | -13,855 | -13,099 | -8,659 | 6,124 | -19,986 | -33,716 | -25,818 | -38,834 | -10,337 |
Free Cash Flow Free Cash Flow Growth | 48,005 | 3,315 | 55,506 | 47,524 | -21,630 | 36,682 | 80,115 | 7,736 | 25,212 | -23,861 | 75,766 | 16,633 | 90,825 | 5,580 | 74,033 | -23,287 | -6,544 | -19,917 | -27,314 | -21,199 |
Free Cash Flow Growth | - | -90.96% | -30.72% | 514.30% | - | - | 5.74% | -53.49% | -72.24% | - | 2.34% | - | - | - | - | - | - | - | - | - |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Gross Margin | 12.40% | 9.71% | 7.92% | 12.92% | 10.90% | 13.50% | 10.95% | 14.86% | 15.31% | 15.86% | 13.57% | 15.57% | 20.43% | 15.66% | 14.60% | 14.46% | 11.75% | 11.36% | 1.69% | 12.87% |
Operating Margin | 8.88% | 4.83% | 2.40% | 8.20% | 6.44% | 8.36% | 5.85% | 10.12% | 10.64% | 10.98% | 9.61% | 10.32% | 16.37% | 10.78% | 10.18% | 8.79% | 6.71% | 6.84% | -3.02% | 8.53% |
Pretax Margin | 8.12% | 7.33% | 1.29% | 10.72% | 2.41% | 7.97% | 11.69% | 6.78% | 11.73% | 12.51% | 7.82% | 10.47% | 15.71% | 11.74% | 4.74% | 11.63% | 9.14% | 7.49% | -4.27% | 9.72% |
Profit Margin | 5.95% | 5.28% | 1.16% | 7.41% | 3.49% | 4.65% | 9.12% | 5.28% | 8.77% | 9.55% | 5.64% | 6.57% | 13.99% | 8.38% | 2.01% | 8.23% | 8.40% | 4.91% | -2.31% | 6.90% |
FCF Margin | 9.66% | 0.80% | 13.30% | 10.72% | -5.42% | 10.20% | 20.55% | 2.01% | 6.34% | -5.94% | 17.18% | 4.21% | 19.47% | 1.28% | 15.90% | -5.62% | -2.06% | -6.26% | -8.89% | -7.86% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | - | - | 100.000 | - | - | - | - | - | - | - | 100.000 |
Dividend Per Share Growth | - | - | - | - | - | - | - | - | - | - | - |
Dividend Yield | - | - | 1.13% | - | - | - | - | - | - | - | 0.54% |
| Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 4.37 | 6.82 | 6.89 | 4.49 | 4.97 | 4.09 | 4.19 | 5.77 | 5.99 | 5.20 | 6.53 | 6.89 | 8.49 | 10.43 | 8.79 | 13.15 | 16.34 | 30.06 | - | - |
Forward PE | 4.22 | 5.01 | 4.88 | 3.95 | 3.94 | 4.64 | 3.77 | 4.51 | 4.81 | 4.77 | 5.71 | 4.84 | 11.27 | 10.92 | 7.37 | 9.65 | 9.65 | 12.68 | 17.55 | 33.65 |
P/FCF Ratio | 2.52 | 5.91 | 3.99 | 3.12 | - | 2.93 | 6.07 | 8.05 | 7.92 | - | 5.28 | 5.05 | 8.38 | 22.35 | 31.01 | - | - | - | - | - |
PS Ratio | 0.22 | 0.30 | 0.29 | 0.28 | 0.28 | 0.29 | 0.34 | 0.42 | 0.45 | 0.47 | 0.57 | 0.54 | 0.69 | 0.68 | 0.50 | 0.67 | 0.73 | 1.03 | 1.43 | 1.38 |