Korea Movenex Co., Ltd. (KRX:010100)
South Korea
· Delayed Price · Currency is KRW 4,560.00
-115.00 (-2.46%)
Last updated: Mar 27, 2025
Korea Movenex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,567,411 | 1,510,806 | 1,371,354 | 1,003,928 | 881,568 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 1,567,411 | 1,510,806 | 1,371,354 | 1,003,928 | 881,568 | Upgrade
|
| Revenue Growth (YoY) | 3.75% | 10.17% | 36.60% | 13.88% | -7.60% | Upgrade
|
| Cost of Revenue | 1,433,910 | 1,369,996 | 1,261,258 | 925,176 | 820,788 | Upgrade
|
| Gross Profit | 133,501 | 140,810 | 110,095 | 78,751 | 60,781 | Upgrade
|
| Selling, General & Admin | 84,796 | 72,348 | 66,981 | 46,711 | 41,230 | Upgrade
|
| Research & Development | 1,754 | 1,239 | 514.85 | 1,982 | 2,045 | Upgrade
|
| Other Operating Expenses | 4,518 | 4,308 | 4,102 | 2,388 | 2,714 | Upgrade
|
| Operating Expenses | 89,820 | 81,479 | 73,090 | 52,549 | 46,906 | Upgrade
|
| Operating Income | 43,681 | 59,330 | 37,005 | 26,202 | 13,874 | Upgrade
|
| Interest Expense | -8,763 | -7,278 | -4,823 | -3,251 | -4,993 | Upgrade
|
| Interest & Investment Income | 3,476 | 2,562 | 552.89 | 474.55 | 541.95 | Upgrade
|
| Earnings From Equity Investments | - | 6,895 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7,526 | 1,039 | 3,291 | 2,265 | -3,054 | Upgrade
|
| Other Non Operating Income (Expenses) | 800.44 | 3,669 | 731.45 | 1,190 | 1,260 | Upgrade
|
| EBT Excluding Unusual Items | 46,721 | 66,217 | 36,758 | 26,882 | 7,629 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,854 | 9,169 | 7,596 | 9,355 | 6,940 | Upgrade
|
| Gain (Loss) on Sale of Assets | 624.3 | 61.43 | 132.17 | -2,044 | 148.81 | Upgrade
|
| Asset Writedown | -1,162 | -342.77 | - | - | - | Upgrade
|
| Pretax Income | 55,037 | 75,105 | 44,487 | 34,192 | 14,718 | Upgrade
|
| Income Tax Expense | 7,597 | 24,615 | 8,847 | 14,443 | 3,293 | Upgrade
|
| Earnings From Continuing Operations | 47,441 | 50,490 | 35,640 | 19,749 | 11,424 | Upgrade
|
| Minority Interest in Earnings | -2,721 | -3,316 | -2,299 | -1,126 | 127.02 | Upgrade
|
| Net Income | 44,720 | 47,173 | 33,340 | 18,622 | 11,551 | Upgrade
|
| Net Income to Common | 44,720 | 47,173 | 33,340 | 18,622 | 11,551 | Upgrade
|
| Net Income Growth | -5.20% | 41.49% | 79.03% | 61.21% | 1.76% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 1469.00 | 1549.00 | 1094.91 | 611.56 | 379.35 | Upgrade
|
| EPS (Diluted) | 1469.00 | 1549.00 | 1094.91 | 611.56 | 379.00 | Upgrade
|
| EPS Growth | -5.17% | 41.47% | 79.03% | 61.36% | 1.66% | Upgrade
|
| Free Cash Flow | -62,041 | 24,023 | -1,352 | -1,257 | 25,195 | Upgrade
|
| Free Cash Flow Per Share | -2037.98 | 788.84 | -44.42 | -41.29 | 827.40 | Upgrade
|
| Gross Margin | 8.52% | 9.32% | 8.03% | 7.84% | 6.89% | Upgrade
|
| Operating Margin | 2.79% | 3.93% | 2.70% | 2.61% | 1.57% | Upgrade
|
| Profit Margin | 2.85% | 3.12% | 2.43% | 1.85% | 1.31% | Upgrade
|
| Free Cash Flow Margin | -3.96% | 1.59% | -0.10% | -0.13% | 2.86% | Upgrade
|
| EBITDA | 80,854 | 93,465 | 71,737 | 59,295 | 46,179 | Upgrade
|
| EBITDA Margin | 5.16% | 6.19% | 5.23% | 5.91% | 5.24% | Upgrade
|
| D&A For EBITDA | 37,173 | 34,134 | 34,731 | 33,093 | 32,305 | Upgrade
|
| EBIT | 43,681 | 59,330 | 37,005 | 26,202 | 13,874 | Upgrade
|
| EBIT Margin | 2.79% | 3.93% | 2.70% | 2.61% | 1.57% | Upgrade
|
| Effective Tax Rate | 13.80% | 32.77% | 19.89% | 42.24% | 22.38% | Upgrade
|
| Advertising Expenses | 591.89 | 580.75 | 624.52 | 576.01 | 628.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.