LS ELECTRIC Co., Ltd. (KRX: 010120)
South Korea
· Delayed Price · Currency is KRW 152,400
-1,600 (-1.04%)
Dec 20, 2024, 3:30 PM KST
LS ELECTRIC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,222,669 | 4,230,483 | 3,377,070 | 2,668,265 | 2,402,673 | 2,346,849 | Upgrade
|
| Revenue | 4,222,669 | 4,230,483 | 3,377,070 | 2,668,265 | 2,402,673 | 2,346,849 | Upgrade
|
| Revenue Growth (YoY) | 2.25% | 25.27% | 26.56% | 11.05% | 2.38% | -5.56% | Upgrade
|
| Cost of Revenue | 3,390,736 | 3,457,049 | 2,780,214 | 2,181,178 | 1,968,533 | 1,890,428 | Upgrade
|
| Gross Profit | 831,933 | 773,434 | 596,856 | 487,087 | 434,140 | 456,420 | Upgrade
|
| Selling, General & Admin | 364,420 | 327,061 | 294,741 | 238,574 | 264,380 | 218,252 | Upgrade
|
| Research & Development | 83,402 | 76,963 | 73,085 | 65,750 | - | 55,170 | Upgrade
|
| Other Operating Expenses | 5,431 | 5,713 | 6,337 | 5,985 | - | 3,328 | Upgrade
|
| Operating Expenses | 511,571 | 466,139 | 409,271 | 331,713 | 302,296 | 300,404 | Upgrade
|
| Operating Income | 320,362 | 307,295 | 187,585 | 155,374 | 131,844 | 156,017 | Upgrade
|
| Interest Expense | -45,100 | -42,096 | -20,415 | -14,881 | -14,742 | -15,959 | Upgrade
|
| Interest & Investment Income | 27,701 | 23,630 | 15,460 | 9,795 | 9,232 | 10,324 | Upgrade
|
| Earnings From Equity Investments | 1,968 | -169.01 | -1,835 | 13.81 | 38.65 | -1.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,534 | 10,554 | 11,330 | 27,618 | -18,805 | 10,995 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,305 | -27,572 | -40,300 | -30,062 | 22,034 | -21,437 | Upgrade
|
| EBT Excluding Unusual Items | 307,702 | 271,641 | 151,825 | 147,857 | 129,601 | 139,938 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4,177 | -3,285 | -15,356 | -29,385 | 1,197 | 14,275 | Upgrade
|
| Gain (Loss) on Sale of Assets | -837 | -1,509 | -13 | -3,977 | -449 | 3,168 | Upgrade
|
| Asset Writedown | -2,838 | -2,751 | -9,489 | -3,746 | -2,504 | -10,424 | Upgrade
|
| Pretax Income | 299,850 | 264,096 | 126,967 | 110,750 | 127,845 | 146,957 | Upgrade
|
| Income Tax Expense | 76,820 | 56,120 | 34,990 | 25,898 | 42,704 | 42,457 | Upgrade
|
| Earnings From Continuing Operations | 223,029 | 207,976 | 91,977 | 84,852 | 85,141 | 104,500 | Upgrade
|
| Earnings From Discontinued Operations | 17.01 | -303.72 | -767.19 | 458.64 | 344.14 | -1,457 | Upgrade
|
| Net Income to Company | 223,047 | 207,673 | 91,210 | 85,310 | 85,486 | 103,043 | Upgrade
|
| Minority Interest in Earnings | -4,959 | -1,711 | -906.57 | -574.03 | -308.81 | 826.36 | Upgrade
|
| Net Income | 218,088 | 205,962 | 90,303 | 84,736 | 85,177 | 103,869 | Upgrade
|
| Net Income to Common | 218,088 | 205,962 | 90,303 | 84,736 | 85,177 | 103,869 | Upgrade
|
| Net Income Growth | 20.95% | 128.08% | 6.57% | -0.52% | -18.00% | -21.05% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.08% | 0.08% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 7399.81 | 7012.46 | 3076.94 | 2889.56 | 2904.58 | 3541.99 | Upgrade
|
| EPS (Diluted) | 7399.81 | 7012.46 | 3076.94 | 2889.56 | 2904.58 | 3541.99 | Upgrade
|
| EPS Growth | 20.52% | 127.90% | 6.48% | -0.52% | -18.00% | -21.05% | Upgrade
|
| Free Cash Flow | 113,188 | 101,755 | -260,324 | 45,709 | 214,707 | 133,973 | Upgrade
|
| Free Cash Flow Per Share | 3840.53 | 3464.48 | -8870.11 | 1558.69 | 7321.65 | 4568.54 | Upgrade
|
| Dividend Per Share | 2800.000 | 2800.000 | 1100.000 | 1000.000 | 1100.000 | 1200.000 | Upgrade
|
| Dividend Growth | 154.55% | 154.55% | 10.00% | -9.09% | -8.33% | 0% | Upgrade
|
| Gross Margin | 19.70% | 18.28% | 17.67% | 18.25% | 18.07% | 19.45% | Upgrade
|
| Operating Margin | 7.59% | 7.26% | 5.55% | 5.82% | 5.49% | 6.65% | Upgrade
|
| Profit Margin | 5.16% | 4.87% | 2.67% | 3.18% | 3.55% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 2.68% | 2.41% | -7.71% | 1.71% | 8.94% | 5.71% | Upgrade
|
| EBITDA | 430,265 | 409,382 | 289,765 | 256,830 | 228,576 | 250,943 | Upgrade
|
| EBITDA Margin | 10.19% | 9.68% | 8.58% | 9.63% | 9.51% | 10.69% | Upgrade
|
| D&A For EBITDA | 109,903 | 102,087 | 102,180 | 101,456 | 96,733 | 94,927 | Upgrade
|
| EBIT | 320,362 | 307,295 | 187,585 | 155,374 | 131,844 | 156,017 | Upgrade
|
| EBIT Margin | 7.59% | 7.26% | 5.55% | 5.82% | 5.49% | 6.65% | Upgrade
|
| Effective Tax Rate | 25.62% | 21.25% | 27.56% | 23.38% | 33.40% | 28.89% | Upgrade
|
| Advertising Expenses | - | 11,515 | 9,796 | 7,693 | - | 9,749 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.