LS ELECTRIC Co., Ltd. (KRX:010120)
South Korea · Delayed Price · Currency is KRW 718,000
-57,000 (-7.35%)
At close: Mar 31, 2026
LS ELECTRIC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,965,799 | 4,551,837 | 4,230,483 | 3,377,070 | 2,668,265 |
Other Revenue | -0 | -0 | - | - | - |
| 4,965,799 | 4,551,837 | 4,230,483 | 3,377,070 | 2,668,265 | |
Revenue Growth (YoY) | 9.09% | 7.60% | 25.27% | 26.56% | 11.05% |
Cost of Revenue | 3,914,425 | 3,644,246 | 3,457,049 | 2,780,214 | 2,181,178 |
Gross Profit | 1,051,373 | 907,591 | 773,434 | 596,856 | 487,087 |
Selling, General & Admin | 419,337 | 374,693 | 327,061 | 294,741 | 238,574 |
Research & Development | 93,134 | 85,789 | 76,963 | 73,085 | 65,750 |
Amortization of Goodwill & Intangibles | 8,427 | 4,496 | 3,610 | 3,978 | 4,380 |
Other Operating Expenses | 9,947 | 7,353 | 5,713 | 6,337 | 5,985 |
Operating Expenses | 630,625 | 519,099 | 466,139 | 409,271 | 331,713 |
Operating Income | 420,748 | 388,492 | 307,295 | 187,585 | 155,374 |
Interest Expense | -52,196 | -43,766 | -42,096 | -20,415 | -14,881 |
Interest & Investment Income | 24,652 | 28,610 | 23,630 | 15,460 | 9,795 |
Earnings From Equity Investments | 657.89 | 1,928 | -169.01 | -1,835 | 13.81 |
Currency Exchange Gain (Loss) | -1,024 | 63,571 | 10,554 | 11,330 | 27,618 |
Other Non Operating Income (Expenses) | 23,273 | -99,488 | -27,572 | -40,300 | -30,062 |
EBT Excluding Unusual Items | 416,111 | 339,347 | 271,641 | 151,825 | 147,857 |
Gain (Loss) on Sale of Investments | -3,320 | -867 | -3,285 | -15,356 | -29,385 |
Gain (Loss) on Sale of Assets | -1,112 | -357 | -1,509 | -13 | -3,977 |
Asset Writedown | -1,609 | -4,756 | -2,751 | -9,489 | -3,746 |
Pretax Income | 410,070 | 333,367 | 264,096 | 126,967 | 110,750 |
Income Tax Expense | 125,814 | 91,150 | 56,120 | 34,990 | 25,898 |
Earnings From Continuing Operations | 284,257 | 242,217 | 207,976 | 91,977 | 84,852 |
Earnings From Discontinued Operations | - | 21.12 | -303.72 | -767.19 | 458.64 |
Net Income to Company | 284,257 | 242,238 | 207,673 | 91,210 | 85,310 |
Minority Interest in Earnings | 2,366 | -3,522 | -1,711 | -906.57 | -574.03 |
Net Income | 286,623 | 238,716 | 205,962 | 90,303 | 84,736 |
Net Income to Common | 286,623 | 238,716 | 205,962 | 90,303 | 84,736 |
Net Income Growth | 20.07% | 15.90% | 128.08% | 6.57% | -0.52% |
Shares Outstanding (Basic) | 30 | 30 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 29 |
Shares Change (YoY) | 0.54% | 0.46% | 0.23% | 0.08% | - |
EPS (Basic) | 9646.59 | 8077.89 | 7012.46 | 3076.94 | 2889.56 |
EPS (Diluted) | 9646.59 | 8077.89 | 7001.67 | 3076.94 | 2889.56 |
EPS Growth | 19.42% | 15.37% | 127.55% | 6.49% | -0.52% |
Free Cash Flow | 99,098 | 81,410 | 101,755 | -260,324 | 45,709 |
Free Cash Flow Per Share | 3335.24 | 2754.84 | 3459.15 | -8870.11 | 1558.69 |
Dividend Per Share | 3000.000 | 2900.000 | 2800.000 | 1100.000 | 1000.000 |
Dividend Growth | 3.45% | 3.57% | 154.54% | 10.00% | -9.09% |
Gross Margin | 21.17% | 19.94% | 18.28% | 17.67% | 18.25% |
Operating Margin | 8.47% | 8.54% | 7.26% | 5.56% | 5.82% |
Profit Margin | 5.77% | 5.24% | 4.87% | 2.67% | 3.18% |
Free Cash Flow Margin | 2.00% | 1.79% | 2.40% | -7.71% | 1.71% |
EBITDA | 553,064 | 502,261 | 409,382 | 289,765 | 256,830 |
EBITDA Margin | 11.14% | 11.03% | 9.68% | 8.58% | 9.63% |
D&A For EBITDA | 132,316 | 113,769 | 102,087 | 102,180 | 101,456 |
EBIT | 420,748 | 388,492 | 307,295 | 187,585 | 155,374 |
EBIT Margin | 8.47% | 8.54% | 7.26% | 5.56% | 5.82% |
Effective Tax Rate | 30.68% | 27.34% | 21.25% | 27.56% | 23.38% |
Advertising Expenses | 14,396 | 17,074 | 11,515 | 9,796 | 7,693 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.