Korea Zinc Company, Ltd. (KRX:010130)

Korea Zinc Company Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	577,288	893,806	676,775	780,982	466,465	425,568
Short-Term Investments	161,899	156,762	219,964	163,021	184,723	285,539
Trading Asset Securities	841,429	1,564,707	1,176,391	1,401,790	1,393,378	1,455,214
Cash & Short-Term Investments	1,580,615	2,615,275	2,073,130	2,345,794	2,044,566	2,166,321
Cash Growth	-30.54%	26.15%	-11.62%	14.73%	-5.62%	-17.36%
Accounts Receivable	933,668	806,107	535,414	615,517	515,855	380,447
Other Receivables	45,899	57,463	55,726	38,693	15,802	66,989
Receivables	1,000,659	886,271	602,951	655,974	550,919	447,495
Inventory	4,031,160	3,780,440	2,637,705	2,825,445	2,909,109	2,250,034
Prepaid Expenses	204,172	160,197	114,679	93,746	68,536	8,699
Other Current Assets	146,638	124,891	143,191	150,133	115,914	40,321
Total Current Assets	6,963,244	7,567,074	5,571,657	6,071,091	5,689,044	4,912,869
Property, Plant & Equipment	5,059,136	4,973,927	3,937,582	3,739,168	3,482,205	3,217,743
Long-Term Investments	1,137,296	1,048,074	1,506,859	1,192,268	575,056	209,686
Goodwill	528,277	527,268	440,856	422,190	41,799	22,643
Other Intangible Assets	466,794	456,508	441,696	429,144	81,533	68,256
Long-Term Deferred Tax Assets	103,277	100,308	28,716	101,270	23,227	19,369
Other Long-Term Assets	109,917	107,762	111,568	134,178	65,876	47,080
Total Assets	14,383,453	14,792,322	12,046,071	12,097,918	9,964,049	8,499,646
Accounts Payable	1,258,523	1,600,794	903,240	956,178	1,025,156	675,053
Accrued Expenses	125,931	140,651	48,536	47,807	25,831	32,983
Short-Term Debt	3,892,013	4,316,650	619,182	791,579	295,537	115,420
Current Portion of Long-Term Debt	332,409	26,305	74,283	12,204	8,430	916.11
Current Portion of Leases	20,966	20,871	11,514	6,347	3,330	2,466
Current Income Taxes Payable	87,053	56,058	101,860	343,235	195,201	141,916
Current Unearned Revenue	16,069	15,118	10,780	13,183	1,151	1,107
Other Current Liabilities	382,830	189,888	133,423	148,583	215,892	148,553
Total Current Liabilities	6,115,793	6,366,334	1,902,819	2,319,117	1,770,528	1,118,416
Long-Term Debt	256,252	480,270	168,922	208,874	127,180	4,720
Long-Term Leases	126,553	127,965	51,967	30,816	11,514	13,101
Long-Term Deferred Tax Liabilities	97,343	92,042	117,139	203,732	266,320	243,696
Other Long-Term Liabilities	129,340	128,232	161,984	103,192	52,896	32,685
Total Liabilities	6,729,309	7,196,894	2,404,068	2,866,186	2,229,814	1,412,617
Common Stock	104,543	104,543	104,543	99,316	94,350	94,350
Additional Paid-In Capital	1,619,227	1,618,964	1,621,678	1,085,853	57,339	56,572
Retained Earnings	7,627,727	7,600,981	7,843,382	7,953,409	7,518,368	6,939,678
Treasury Stock	-2,066,169	-2,077,719	-51,883	-	-38,479	-53,509
Comprehensive Income & Other	111,914	86,881	-127,491	-95,864	-23,891	-67,310
Total Common Equity	7,397,242	7,333,650	9,390,228	9,042,713	7,607,687	6,969,781
Minority Interest	256,901	261,778	251,775	189,019	126,548	117,247
Shareholders' Equity	7,654,144	7,595,428	9,642,003	9,231,732	7,734,234	7,087,029
Total Liabilities & Equity	14,383,453	14,792,322	12,046,071	12,097,918	9,964,049	8,499,646
Total Debt	4,628,193	4,972,061	925,868	1,049,821	445,991	136,623
Net Cash (Debt)	-3,047,578	-2,356,785	1,147,262	1,295,973	1,598,576	2,029,698
Net Cash Growth	-	-	-11.47%	-18.93%	-21.24%	-21.34%
Net Cash Per Share	-156453.49	-117118.66	56875.56	71334.02	90446.64	114839.32
Filing Date Shares Outstanding	18.17	18.16	20.8	19.86	17.67	17.67
Total Common Shares Outstanding	18.17	18.16	20.91	17.67	17.67	17.67
Working Capital	847,451	1,200,740	3,668,838	3,751,974	3,918,517	3,794,454
Book Value Per Share	407151.41	403756.27	449108.67	511632.37	430439.26	394346.87
Tangible Book Value	6,402,171	6,349,875	8,507,677	8,191,379	7,484,355	6,878,883
Tangible Book Value Per Share	352381.73	349594.22	406898.67	463464.27	423461.18	389203.87
Land	474,485	474,304	471,713	381,958	362,865	314,711
Buildings	1,976,252	1,960,976	1,760,856	1,599,456	1,270,668	1,113,985
Machinery	5,476,539	5,462,254	1,737,420	1,776,552	4,549,657	4,125,011
Construction In Progress	1,291,958	1,150,074	483,481	452,960	588,541	650,787

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.