Korea Zinc Company, Ltd. (KRX:010130)
South Korea · Delayed Price · Currency is KRW 1,293,000
+40,000 (3.19%)
Jun 16, 2026, 3:30 PM KST
Korea Zinc Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,827,093 | 16,587,851 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 18,827,093 | 16,587,851 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 | |
Revenue Growth (YoY) | 39.35% | 37.63% | 24.20% | -13.50% | 12.46% | 31.59% |
Cost of Revenue | 16,480,248 | 14,788,170 | 10,915,729 | 8,744,719 | 10,052,758 | 8,721,874 |
Gross Profit | 2,346,845 | 1,799,680 | 1,137,189 | 959,802 | 1,166,601 | 1,254,903 |
Selling, General & Admin | 571,711 | 502,107 | 357,032 | 261,795 | 223,574 | 145,227 |
Amortization of Goodwill & Intangibles | 8,104 | 8,299 | 9,326 | 5,562 | 3,148 | 453.37 |
Other Operating Expenses | 13,151 | 12,200 | 8,859 | 5,263 | 5,137 | 3,698 |
Operating Expenses | 642,544 | 570,329 | 412,957 | 302,211 | 247,613 | 158,735 |
Operating Income | 1,704,301 | 1,229,352 | 724,232 | 657,591 | 918,987 | 1,096,168 |
Interest Expense | -200,768 | -204,865 | -117,987 | -42,384 | -34,372 | -4,165 |
Interest & Investment Income | 69,748 | 65,807 | 89,984 | 85,290 | 49,799 | 27,772 |
Earnings From Equity Investments | 42,676 | 39,446 | -110,701 | -9,386 | 29,000 | 16,038 |
Currency Exchange Gain (Loss) | -108,154 | 2,984 | -174,373 | -15,780 | -43,167 | -10,755 |
Other Non Operating Income (Expenses) | -243,205 | -156,761 | 9,944 | 23,204 | 36,093 | -51,740 |
EBT Excluding Unusual Items | 1,264,599 | 975,963 | 421,100 | 698,534 | 956,340 | 1,073,318 |
Gain (Loss) on Sale of Investments | 69,807 | 79,387 | -84,773 | 59,383 | -74,887 | 68,826 |
Gain (Loss) on Sale of Assets | -10,198 | -10,198 | -6,315 | 2,866 | 445.75 | 125.46 |
Asset Writedown | 1,697 | 1,697 | -37,502 | -32,709 | -418.4 | -3,189 |
Other Unusual Items | -17,881 | -17,881 | - | - | - | - |
Pretax Income | 1,308,024 | 1,028,969 | 292,511 | 728,073 | 881,481 | 1,139,080 |
Income Tax Expense | 346,209 | 258,720 | 97,729 | 194,695 | 83,216 | 327,974 |
Earnings From Continuing Operations | 961,815 | 770,249 | 194,782 | 533,379 | 798,264 | 811,106 |
Minority Interest in Earnings | 5,286 | 4,770 | -3,852 | -6,117 | -17,654 | -4,311 |
Net Income | 967,101 | 775,019 | 190,930 | 527,261 | 780,610 | 806,795 |
Net Income to Common | 967,101 | 775,019 | 190,930 | 527,261 | 780,610 | 806,795 |
Net Income Growth | 292.15% | 305.92% | -63.79% | -32.45% | -3.25% | 40.81% |
Shares Outstanding (Basic) | 19 | 18 | 20 | 20 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 18 | 20 | 20 | 18 | 18 |
Shares Change (YoY) | -3.70% | -9.52% | -0.24% | 11.03% | 2.79% | - |
EPS (Basic) | 51541.23 | 42566.15 | 9488.11 | 26139.00 | 42967.00 | 45648.07 |
EPS (Diluted) | 51541.23 | 42566.15 | 9488.11 | 26139.00 | 42967.00 | 45648.07 |
EPS Growth | 307.22% | 348.63% | -63.70% | -39.16% | -5.87% | 40.81% |
Free Cash Flow | -1,209,313 | -1,517,789 | -598,413 | 402,253 | 408,800 | 143,056 |
Free Cash Flow Per Share | -64449.82 | -83361.12 | -29737.70 | 19941.68 | 22501.53 | 8094.01 |
Dividend Per Share | 20000.000 | 20000.000 | 17500.000 | 15000.000 | 20000.000 | 20000.000 |
Dividend Growth | 14.29% | 14.29% | 16.67% | -25.00% | - | 33.33% |
Gross Margin | 12.46% | 10.85% | 9.44% | 9.89% | 10.40% | 12.58% |
Operating Margin | 9.05% | 7.41% | 6.01% | 6.78% | 8.19% | 10.99% |
Profit Margin | 5.14% | 4.67% | 1.58% | 5.43% | 6.96% | 8.09% |
Free Cash Flow Margin | -6.42% | -9.15% | -4.96% | 4.15% | 3.64% | 1.43% |
EBITDA | 2,073,560 | 1,591,424 | 1,076,926 | 976,558 | 1,222,735 | 1,385,990 |
EBITDA Margin | 11.01% | 9.59% | 8.94% | 10.06% | 10.90% | 13.89% |
D&A For EBITDA | 369,259 | 362,072 | 352,694 | 318,968 | 303,748 | 289,822 |
EBIT | 1,704,301 | 1,229,352 | 724,232 | 657,591 | 918,987 | 1,096,168 |
EBIT Margin | 9.05% | 7.41% | 6.01% | 6.78% | 8.19% | 10.99% |
Effective Tax Rate | 26.47% | 25.14% | 33.41% | 26.74% | 9.44% | 28.79% |
Advertising Expenses | - | 18,294 | 11,631 | 3,957 | 3,339 | 754.26 |