Samsung Heavy Industries Co., Ltd. (KRX:010140)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,300
+630 (4.02%)
Last updated: May 29, 2025

Samsung Heavy Industries Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,049,5689,903,0788,009,4305,944,6676,622,0016,860,318
Upgrade
Other Revenue
---00-0
Upgrade
Revenue
10,049,5689,903,0788,009,4305,944,6676,622,0016,860,318
Upgrade
Revenue Growth (YoY)
14.82%23.64%34.73%-10.23%-3.47%-6.66%
Upgrade
Cost of Revenue
9,056,0148,982,5167,363,9566,406,8877,387,6637,325,859
Upgrade
Gross Profit
993,554920,562645,474-462,220-765,662-465,542
Upgrade
Selling, General & Admin
316,323304,192304,155295,641384,748459,141
Upgrade
Research & Development
86,78282,97667,82160,86550,83749,558
Upgrade
Other Operating Expenses
13,14212,40112,07113,16515,77713,593
Upgrade
Operating Expenses
445,646417,863412,129392,201546,294588,602
Upgrade
Operating Income
547,909502,699233,345-854,421-1,311,956-1,054,144
Upgrade
Interest Expense
-204,184-213,247-178,582-99,728-135,055-164,651
Upgrade
Interest & Investment Income
20,57121,10732,85915,86810,90910,020
Upgrade
Earnings From Equity Investments
1.615.21-53.14-836.88-1,814-2,553
Upgrade
Currency Exchange Gain (Loss)
-32,751108,86336,69640,46933,18693,035
Upgrade
Other Non Operating Income (Expenses)
-571,411-734,929-419,977343,93854,914-356,738
Upgrade
Pretax Income
-239,864-315,502-295,712-554,711-1,349,817-1,475,030
Upgrade
Income Tax Expense
-376,014-369,379-140,15672,701102,25317,670
Upgrade
Earnings From Continuing Operations
136,15053,877-155,556-627,412-1,452,070-1,492,700
Upgrade
Minority Interest in Earnings
9,8759,9997,2847,9747,00110,254
Upgrade
Net Income
146,02563,876-148,273-619,438-1,445,068-1,482,446
Upgrade
Preferred Dividends & Other Adjustments
8.598.59----
Upgrade
Net Income to Common
146,01663,868-148,273-619,438-1,445,068-1,482,446
Upgrade
Shares Outstanding (Basic)
860854854854665630
Upgrade
Shares Outstanding (Diluted)
860854854854665630
Upgrade
Shares Change (YoY)
1.88%--28.47%5.56%4.25%
Upgrade
EPS (Basic)
169.7774.77-173.59-725.21-2173.52-2353.76
Upgrade
EPS (Diluted)
169.7774.77-173.59-725.21-2173.52-2353.76
Upgrade
Free Cash Flow
34,731481,125-669,886-1,755,431805,623-341,752
Upgrade
Free Cash Flow Per Share
40.38563.28-784.27-2055.181211.73-542.62
Upgrade
Gross Margin
9.89%9.30%8.06%-7.78%-11.56%-6.79%
Upgrade
Operating Margin
5.45%5.08%2.91%-14.37%-19.81%-15.37%
Upgrade
Profit Margin
1.45%0.65%-1.85%-10.42%-21.82%-21.61%
Upgrade
Free Cash Flow Margin
0.35%4.86%-8.36%-29.53%12.17%-4.98%
Upgrade
EBITDA
834,506791,901473,985-655,213-1,112,642-771,661
Upgrade
EBITDA Margin
8.30%8.00%5.92%-11.02%-16.80%-11.25%
Upgrade
D&A For EBITDA
286,597289,202240,640199,208199,314282,483
Upgrade
EBIT
547,909502,699233,345-854,421-1,311,956-1,054,144
Upgrade
EBIT Margin
5.45%5.08%2.91%-14.37%-19.81%-15.37%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.