Samsung Heavy Industries Co., Ltd. (KRX: 010140)
South Korea
· Delayed Price · Currency is KRW 11,180
-110 (-0.97%)
Dec 20, 2024, 3:30 PM KST
Samsung Heavy Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,643,707 | 8,009,430 | 5,944,667 | 6,622,001 | 6,860,318 | 7,349,656 | Upgrade
|
| Other Revenue | -7,839 | - | 0 | 0 | -0 | 0 | Upgrade
|
| Revenue | 9,635,868 | 8,009,430 | 5,944,667 | 6,622,001 | 6,860,318 | 7,349,656 | Upgrade
|
| Revenue Growth (YoY) | 33.63% | 34.73% | -10.23% | -3.47% | -6.66% | 39.59% | Upgrade
|
| Cost of Revenue | 8,813,360 | 7,363,956 | 6,406,887 | 7,387,663 | 7,325,859 | 7,288,386 | Upgrade
|
| Gross Profit | 822,507 | 645,474 | -462,220 | -765,662 | -465,542 | 61,271 | Upgrade
|
| Selling, General & Admin | 308,772 | 304,155 | 295,641 | 384,748 | 459,141 | 285,143 | Upgrade
|
| Research & Development | 75,191 | 67,821 | 60,865 | 50,837 | 49,558 | 49,685 | Upgrade
|
| Other Operating Expenses | 13,389 | 12,071 | 13,165 | 15,777 | 13,593 | 19,474 | Upgrade
|
| Operating Expenses | 415,043 | 412,129 | 392,201 | 546,294 | 588,602 | 677,856 | Upgrade
|
| Operating Income | 407,464 | 233,345 | -854,421 | -1,311,956 | -1,054,144 | -616,586 | Upgrade
|
| Interest Expense | -211,865 | -178,582 | -99,728 | -135,055 | -164,651 | -123,190 | Upgrade
|
| Interest & Investment Income | 27,935 | 32,859 | 15,868 | 10,909 | 10,020 | 25,518 | Upgrade
|
| Earnings From Equity Investments | -0.95 | -53.14 | -836.88 | -1,814 | -2,553 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 145,299 | 36,696 | 40,469 | 33,186 | 93,035 | 74,810 | Upgrade
|
| Other Non Operating Income (Expenses) | -563,709 | -419,977 | 343,938 | 54,914 | -356,738 | -499,798 | Upgrade
|
| Pretax Income | -194,876 | -295,712 | -554,711 | -1,349,817 | -1,475,030 | -1,139,246 | Upgrade
|
| Income Tax Expense | -124,485 | -140,156 | 72,701 | 102,253 | 17,670 | 176,107 | Upgrade
|
| Earnings From Continuing Operations | -70,390 | -155,556 | -627,412 | -1,452,070 | -1,492,700 | -1,315,353 | Upgrade
|
| Minority Interest in Earnings | 7,475 | 7,284 | 7,974 | 7,001 | 10,254 | 4,511 | Upgrade
|
| Net Income | -62,915 | -148,273 | -619,438 | -1,445,068 | -1,482,446 | -1,310,842 | Upgrade
|
| Preferred Dividends & Other Adjustments | -19.94 | -19.94 | - | - | - | - | Upgrade
|
| Net Income to Common | -62,895 | -148,253 | -619,438 | -1,445,068 | -1,482,446 | -1,310,842 | Upgrade
|
| Shares Outstanding (Basic) | 854 | 854 | 854 | 665 | 630 | 604 | Upgrade
|
| Shares Outstanding (Diluted) | 854 | 854 | 854 | 665 | 630 | 604 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | 28.47% | 5.56% | 4.25% | 13.56% | Upgrade
|
| EPS (Basic) | -73.64 | -173.57 | -725.21 | -2173.52 | -2353.76 | -2169.73 | Upgrade
|
| EPS (Diluted) | -73.64 | -173.57 | -725.21 | -2173.52 | -2353.76 | -2169.73 | Upgrade
|
| Free Cash Flow | -245,024 | -669,886 | -1,755,431 | 805,623 | -341,752 | -758,419 | Upgrade
|
| Free Cash Flow Per Share | -286.88 | -784.27 | -2055.18 | 1211.73 | -542.62 | -1255.35 | Upgrade
|
| Gross Margin | 8.54% | 8.06% | -7.78% | -11.56% | -6.79% | 0.83% | Upgrade
|
| Operating Margin | 4.23% | 2.91% | -14.37% | -19.81% | -15.37% | -8.39% | Upgrade
|
| Profit Margin | -0.65% | -1.85% | -10.42% | -21.82% | -21.61% | -17.84% | Upgrade
|
| Free Cash Flow Margin | -2.54% | -8.36% | -29.53% | 12.17% | -4.98% | -10.32% | Upgrade
|
| EBITDA | 686,140 | 473,985 | -655,213 | -1,112,642 | -771,661 | -299,626 | Upgrade
|
| EBITDA Margin | 7.12% | 5.92% | -11.02% | -16.80% | -11.25% | -4.08% | Upgrade
|
| D&A For EBITDA | 278,676 | 240,640 | 199,208 | 199,314 | 282,483 | 316,960 | Upgrade
|
| EBIT | 407,464 | 233,345 | -854,421 | -1,311,956 | -1,054,144 | -616,586 | Upgrade
|
| EBIT Margin | 4.23% | 2.91% | -14.37% | -19.81% | -15.37% | -8.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.