Samsung Heavy Industries Co., Ltd. (KRX:010140)
21,600
+300 (1.41%)
At close: Sep 9, 2026
Samsung Heavy Industries Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,449,649 | 20,585,025 | 9,651,900 | 6,619,666 | 4,378,305 | 4,867,533 | |
Market Cap Growth | 2.37% | 113.27% | 45.81% | 51.19% | -10.05% | 13.40% |
Enterprise Value | 17,387,450 | 21,543,012 | 12,870,717 | 9,248,341 | 6,402,355 | 7,361,500 |
Last Close Price | 21600.00 | 24100.00 | 11300.00 | 7750.00 | 5110.00 | 5670.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.60 | 37.74 | 151.10 | - | - | - |
Forward PE | 15.65 | 22.63 | 18.75 | 29.37 | 166.80 | 166.80 |
PS Ratio | 1.59 | 1.93 | 0.98 | 0.83 | 0.74 | 0.74 |
PB Ratio | 3.92 | 5.03 | 2.57 | 1.94 | 1.23 | 1.19 |
P/TBV Ratio | 3.90 | 5.00 | 2.56 | 1.94 | 1.23 | 1.19 |
P/FCF Ratio | 5.46 | 15.39 | 20.06 | - | - | 6.04 |
P/OCF Ratio | 5.13 | 13.17 | 14.75 | - | - | 5.76 |
PEG Ratio | 0.36 | 0.12 | 20.80 | 20.80 | 20.80 | 20.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.50 | 2.02 | 1.30 | 1.16 | 1.08 | 1.11 |
EV/EBITDA Ratio | 12.35 | 18.80 | 16.25 | 19.51 | - | - |
EV/EBIT Ratio | 15.35 | 24.99 | 25.60 | 39.63 | - | - |
EV/FCF Ratio | 5.14 | 16.11 | 26.75 | - | - | 9.14 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.28 | 0.56 | 0.95 | 1.08 | 0.87 | 0.56 |
Debt / EBITDA Ratio | 0.95 | 2.01 | 4.47 | 7.77 | - | - |
Debt / FCF Ratio | 0.40 | 1.73 | 7.37 | - | - | 2.82 |
Net Debt / Equity Ratio | -0.21 | 0.28 | 0.66 | 0.84 | 0.56 | 0.25 |
Net Debt / EBITDA Ratio | -0.71 | 1.01 | 3.13 | 6.06 | -3.08 | -0.92 |
Net Debt / FCF Ratio | -0.30 | 0.87 | 5.15 | -4.29 | -1.15 | 1.28 |
Asset Turnover | 0.73 | 0.66 | 0.60 | 0.53 | 0.45 | 0.53 |
Inventory Turnover | 19.89 | 19.69 | 8.24 | 4.46 | 4.19 | 4.47 |
Quick Ratio | 0.27 | 0.27 | 0.19 | 0.12 | 0.20 | 0.20 |
Current Ratio | 0.88 | 0.79 | 0.78 | 0.82 | 0.91 | 0.77 |
Return on Equity (ROE) | 13.37% | 13.66% | 1.50% | -4.46% | -16.36% | -37.16% |
Return on Assets (ROA) | 4.44% | 3.35% | 1.92% | 0.97% | -4.01% | -6.54% |
Return on Invested Capital (ROIC) | 20.56% | 12.37% | 8.04% | 3.93% | -15.95% | -21.66% |
Return on Capital Employed (ROCE) | 16.40% | 15.60% | 9.70% | 5.40% | -16.20% | -25.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.06% | 2.65% | 0.66% | -2.24% | -14.15% | -29.69% |
FCF Yield | 18.33% | 6.50% | 4.98% | -10.12% | -40.09% | 16.55% |
Payout Ratio | 0.19% | 0.20% | - | - | - | - |
Buyback Yield / Dilution | 0.13% | - | - | - | -28.47% | -5.56% |