Pyung Hwa Holdings Co., Ltd. (KRX:010770)
South Korea · Delayed Price · Currency is KRW 3,780.00
-60.00 (-1.56%)
At close: Jan 30, 2026
Pyung Hwa Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 882,214 | 835,190 | 797,053 | 740,231 | 627,733 | 521,111 |
Other Revenue | 0 | - | - | -0 | -0 | - |
| 882,214 | 835,190 | 797,053 | 740,231 | 627,733 | 521,111 | |
Revenue Growth (YoY) | 6.94% | 4.78% | 7.68% | 17.92% | 20.46% | -10.32% |
Cost of Revenue | 785,886 | 747,593 | 720,722 | 677,433 | 566,812 | 475,581 |
Gross Profit | 96,328 | 87,596 | 76,330 | 62,798 | 60,921 | 45,530 |
Selling, General & Admin | 57,772 | 55,584 | 55,922 | 54,543 | 49,456 | 43,523 |
Research & Development | -396.74 | 385.21 | 540.44 | 1,324 | 571.28 | 1,663 |
Amortization of Goodwill & Intangibles | 107.89 | 99.48 | 159.57 | 385.51 | 625.09 | 689.4 |
Other Operating Expenses | 1,012 | 816.84 | 970.11 | 869.29 | 704.61 | 1,045 |
Operating Expenses | 60,361 | 58,785 | 59,560 | 59,194 | 53,322 | 48,741 |
Operating Income | 35,967 | 28,811 | 16,771 | 3,605 | 7,599 | -3,211 |
Interest Expense | -14,332 | -16,446 | -17,872 | -15,330 | -11,790 | -12,114 |
Interest & Investment Income | 1,757 | 2,055 | 2,222 | 1,197 | 407.2 | 480.49 |
Earnings From Equity Investments | 7,095 | 7,338 | 8,497 | 2,400 | -914.52 | 659.24 |
Currency Exchange Gain (Loss) | 1,688 | 6,352 | 1,749 | -2,205 | 3,461 | -1,924 |
Other Non Operating Income (Expenses) | -989.1 | -3,343 | 626.26 | 1,511 | -3,142 | 1,785 |
EBT Excluding Unusual Items | 31,185 | 24,768 | 11,992 | -8,823 | -4,380 | -14,323 |
Gain (Loss) on Sale of Investments | 1,856 | 4.94 | 5,894 | 180.9 | 866.02 | 15,797 |
Gain (Loss) on Sale of Assets | 3,731 | 3,246 | 4,749 | 3,261 | 5,729 | 2,221 |
Asset Writedown | -12,788 | -27,774 | -17,461 | -7,230 | -16,360 | -10,003 |
Pretax Income | 23,984 | 244.98 | 5,174 | -12,611 | -14,145 | -6,308 |
Income Tax Expense | -1,459 | -2,189 | -5,773 | -1,121 | 1,537 | 2,136 |
Earnings From Continuing Operations | 25,443 | 2,434 | 10,947 | -11,490 | -15,683 | -8,444 |
Minority Interest in Earnings | -6,233 | -872.89 | -2,763 | -2,573 | -400.81 | 5,342 |
Net Income | 19,211 | 1,561 | 8,184 | -14,062 | -16,083 | -3,102 |
Net Income to Common | 19,211 | 1,561 | 8,184 | -14,062 | -16,083 | -3,102 |
Net Income Growth | - | -80.93% | - | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.04% | - | - | - | - | - |
EPS (Basic) | 1334.81 | 108.47 | 568.78 | -977.30 | -1117.76 | -215.56 |
EPS (Diluted) | 1334.81 | 108.47 | 568.78 | -977.30 | -1117.76 | -215.56 |
EPS Growth | - | -80.93% | - | - | - | - |
Free Cash Flow | 21,048 | 4,512 | 22,843 | 5,696 | -5,956 | -2,377 |
Free Cash Flow Per Share | 1462.46 | 313.59 | 1587.54 | 395.87 | -413.94 | -165.19 |
Dividend Per Share | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 | 150.000 |
Gross Margin | 10.92% | 10.49% | 9.58% | 8.48% | 9.71% | 8.74% |
Operating Margin | 4.08% | 3.45% | 2.10% | 0.49% | 1.21% | -0.62% |
Profit Margin | 2.18% | 0.19% | 1.03% | -1.90% | -2.56% | -0.60% |
Free Cash Flow Margin | 2.39% | 0.54% | 2.87% | 0.77% | -0.95% | -0.46% |
EBITDA | 55,692 | 47,344 | 37,347 | 23,184 | 27,713 | 18,575 |
EBITDA Margin | 6.31% | 5.67% | 4.69% | 3.13% | 4.42% | 3.56% |
D&A For EBITDA | 19,726 | 18,533 | 20,577 | 19,580 | 20,114 | 21,786 |
EBIT | 35,967 | 28,811 | 16,771 | 3,605 | 7,599 | -3,211 |
EBIT Margin | 4.08% | 3.45% | 2.10% | 0.49% | 1.21% | -0.62% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.