Pyung Hwa Holdings Co., Ltd. (KRX:010770)
South Korea · Delayed Price · Currency is KRW 3,680.00
+30.00 (0.82%)
Aug 28, 2026, 3:30 PM KST
Pyung Hwa Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 901,337 | 883,677 | 835,190 | 797,053 | 740,231 | 627,733 |
Other Revenue | - | - | - | - | -0 | -0 |
| 901,337 | 883,677 | 835,190 | 797,053 | 740,231 | 627,733 | |
Revenue Growth | 4.49% | 5.81% | 4.78% | 7.68% | 17.92% | 20.46% |
Cost of Revenue | 797,233 | 787,171 | 747,593 | 720,722 | 677,433 | 566,812 |
Gross Profit | 104,104 | 96,506 | 87,596 | 76,330 | 62,798 | 60,921 |
Selling, General & Admin | 59,805 | 59,087 | 55,584 | 55,922 | 54,543 | 49,456 |
Research & Development | -425.03 | -402.8 | 385.21 | 540.44 | 1,324 | 571.28 |
Amortization of Goodwill & Intangibles | 228.41 | 148.35 | 99.48 | 159.57 | 385.51 | 625.09 |
Other Operating Expenses | 1,189 | 989.39 | 816.84 | 970.11 | 869.29 | 704.61 |
Operating Expenses | 62,538 | 61,624 | 58,785 | 59,560 | 59,194 | 53,322 |
Operating Income | 41,565 | 34,882 | 28,811 | 16,771 | 3,605 | 7,599 |
Interest Expense | -11,993 | -13,247 | -16,446 | -17,872 | -15,330 | -11,790 |
Interest & Investment Income | 1,529 | 1,620 | 2,055 | 2,222 | 1,197 | 407.2 |
Earnings From Equity Investments | 15,461 | 11,764 | 7,338 | 8,497 | 2,400 | -914.52 |
Currency Exchange Gain (Loss) | 6,095 | -864.01 | 6,352 | 1,749 | -2,205 | 3,461 |
Other Non Operating Income (Expenses) | -2,851 | 2,380 | -3,343 | 626.26 | 1,511 | -3,142 |
EBT Excluding Unusual Items | 49,807 | 36,536 | 24,768 | 11,992 | -8,823 | -4,380 |
Gain (Loss) on Sale of Investments | 6,412 | 6,250 | 4.94 | 5,894 | 180.9 | 866.02 |
Gain (Loss) on Sale of Assets | 7,113 | 4,449 | 3,246 | 4,749 | 3,261 | 5,729 |
Asset Writedown | -864.35 | -732.08 | -27,774 | -17,461 | -7,230 | -16,360 |
Pretax Income | 62,468 | 46,502 | 244.98 | 5,174 | -12,611 | -14,145 |
Income Tax Expense | 391.93 | 1,334 | -2,189 | -5,773 | -1,121 | 1,537 |
Earnings From Continuing Operations | 62,076 | 45,168 | 2,434 | 10,947 | -11,490 | -15,683 |
Minority Interest in Earnings | -16,197 | -10,434 | -872.89 | -2,763 | -2,573 | -400.81 |
Net Income | 45,879 | 34,734 | 1,561 | 8,184 | -14,062 | -16,083 |
Net Income to Common | 45,879 | 34,734 | 1,561 | 8,184 | -14,062 | -16,083 |
Net Income Growth | 199.10% | 2125.38% | -80.93% | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -0.52% | -0.44% | 0.44% | - | - | - |
EPS (Basic) | 3189.15 | 2413.94 | 108.00 | 568.78 | -977.30 | -1117.76 |
EPS (Diluted) | 3189.15 | 2413.94 | 108.00 | 568.78 | -977.30 | -1117.76 |
EPS Growth | 200.65% | 2135.13% | -81.01% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27,635 | 23,708 | 4,512 | 22,843 | 5,696 | -5,956 |
Free Cash Flow Per Share | 1920.99 | 1647.67 | 312.23 | 1587.54 | 395.87 | -413.94 |
Dividend Per Share | - | - | - | 150.000 | 150.000 | 150.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 11.55% | 10.92% | 10.49% | 9.58% | 8.48% | 9.71% |
Operating Margin | 4.61% | 3.95% | 3.45% | 2.10% | 0.49% | 1.21% |
Profit Margin | 5.09% | 3.93% | 0.19% | 1.03% | -1.90% | -2.56% |
Free Cash Flow Margin | 3.07% | 2.68% | 0.54% | 2.87% | 0.77% | -0.95% |
EBITDA | 61,897 | 54,755 | 47,344 | 37,347 | 23,184 | 27,713 |
EBITDA Margin | 6.87% | 6.20% | 5.67% | 4.69% | 3.13% | 4.42% |
D&A For EBITDA | 20,331 | 19,873 | 18,533 | 20,577 | 19,580 | 20,114 |
EBIT | 41,565 | 34,882 | 28,811 | 16,771 | 3,605 | 7,599 |
EBIT Margin | 4.61% | 3.95% | 3.45% | 2.10% | 0.49% | 1.21% |
Effective Tax Rate | 0.63% | 2.87% | - | - | - | - |