LG Innotek Co., Ltd. (KRX: 011070)
South Korea
· Delayed Price · Currency is KRW 160,900
-6,300 (-3.77%)
Dec 20, 2024, 3:30 PM KST
LG Innotek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 22,132,544 | 20,605,290 | 19,589,409 | 14,945,609 | 9,541,790 | 7,975,366 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 22,132,544 | 20,605,290 | 19,589,409 | 14,945,609 | 9,541,790 | 7,975,366 | Upgrade
|
| Revenue Growth (YoY) | 12.95% | 5.19% | 31.07% | 56.63% | 19.64% | -0.08% | Upgrade
|
| Cost of Revenue | 20,151,656 | 18,741,974 | 17,215,011 | 12,815,072 | 8,251,449 | 6,933,431 | Upgrade
|
| Gross Profit | 1,980,889 | 1,863,316 | 2,374,399 | 2,130,538 | 1,290,340 | 1,041,935 | Upgrade
|
| Selling, General & Admin | 514,762 | 493,191 | 532,039 | 457,681 | 280,859 | 469,306 | Upgrade
|
| Research & Development | 524,283 | 539,301 | 570,608 | 408,633 | 328,462 | 40,073 | Upgrade
|
| Operating Expenses | 1,039,045 | 1,032,492 | 1,102,647 | 866,314 | 609,321 | 565,582 | Upgrade
|
| Operating Income | 941,843 | 830,824 | 1,271,752 | 1,264,223 | 681,019 | 476,353 | Upgrade
|
| Interest Expense | -114,907 | -101,836 | -53,900 | -41,060 | -49,687 | -63,769 | Upgrade
|
| Interest & Investment Income | 40,784 | 34,024 | 14,240 | 2,642 | 3,101 | 6,415 | Upgrade
|
| Currency Exchange Gain (Loss) | 16,650 | -38,533 | 42,662 | 634 | -12,387 | -6,705 | Upgrade
|
| Other Non Operating Income (Expenses) | -40,915 | -27,117 | -27,081 | -9,360 | -11,754 | -51,132 | Upgrade
|
| EBT Excluding Unusual Items | 843,456 | 697,362 | 1,247,672 | 1,217,080 | 610,292 | 361,162 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3,306 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -6,401 | -5,716 | 3,426 | 4,487 | 283 | 17,993 | Upgrade
|
| Asset Writedown | -46,028 | -52,394 | -116,036 | -31,693 | -167,809 | -146,188 | Upgrade
|
| Pretax Income | 791,027 | 639,252 | 1,135,062 | 1,193,180 | 442,766 | 232,967 | Upgrade
|
| Income Tax Expense | 97,921 | 74,051 | 158,199 | 314,265 | 111,864 | 82,928 | Upgrade
|
| Earnings From Continuing Operations | 693,106 | 565,201 | 976,863 | 878,915 | 330,903 | 150,039 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2,986 | 9,367 | -94,775 | -47,738 | Upgrade
|
| Net Income to Company | 693,106 | 565,201 | 979,849 | 888,282 | 236,128 | 102,300 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.58 | -4.87 | 2 | Upgrade
|
| Net Income | 693,106 | 565,201 | 979,849 | 888,282 | 236,123 | 102,302 | Upgrade
|
| Net Income to Common | 693,106 | 565,201 | 979,849 | 888,282 | 236,123 | 102,302 | Upgrade
|
| Net Income Growth | 65.67% | -42.32% | 10.31% | 276.19% | 130.81% | -37.28% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 29288.83 | 23883.90 | 41405.83 | 37536.46 | 9977.94 | 4323.03 | Upgrade
|
| EPS (Diluted) | 20277.00 | 23883.90 | 41405.83 | 37536.46 | 9977.94 | 4322.70 | Upgrade
|
| EPS Growth | 14.69% | -42.32% | 10.31% | 276.19% | 130.83% | -37.28% | Upgrade
|
| Free Cash Flow | 19,056 | 304,827 | -201,909 | 167,224 | 183,607 | 299,444 | Upgrade
|
| Free Cash Flow Per Share | 805.27 | 12881.18 | -8532.14 | 7066.46 | 7758.73 | 12653.71 | Upgrade
|
| Dividend Per Share | 2610.000 | 2610.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.95% | 9.04% | 12.12% | 14.26% | 13.52% | 13.06% | Upgrade
|
| Operating Margin | 4.26% | 4.03% | 6.49% | 8.46% | 7.14% | 5.97% | Upgrade
|
| Profit Margin | 3.13% | 2.74% | 5.00% | 5.94% | 2.47% | 1.28% | Upgrade
|
| Free Cash Flow Margin | 0.09% | 1.48% | -1.03% | 1.12% | 1.92% | 3.75% | Upgrade
|
| EBITDA | 2,236,001 | 1,876,928 | 2,157,458 | 2,033,763 | 1,349,526 | 1,057,664 | Upgrade
|
| EBITDA Margin | 10.10% | 9.11% | 11.01% | 13.61% | 14.14% | 13.26% | Upgrade
|
| D&A For EBITDA | 1,294,158 | 1,046,104 | 885,706 | 769,540 | 668,507 | 581,311 | Upgrade
|
| EBIT | 941,843 | 830,824 | 1,271,752 | 1,264,223 | 681,019 | 476,353 | Upgrade
|
| EBIT Margin | 4.26% | 4.03% | 6.49% | 8.46% | 7.14% | 5.97% | Upgrade
|
| Effective Tax Rate | 12.38% | 11.58% | 13.94% | 26.34% | 25.26% | 35.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.