CJ Seafood Corporation (KRX: 011150)

CJ Seafood Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2011	FY 2010	FY 2009
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Cash & Equivalents	4,229	5,905	5,166	721.59	537.46	2,519
Short-Term Investments	-	12.12	-	-	-	-
Trading Asset Securities	3,626	39,748	30,986	-	-	-
Cash & Short-Term Investments	7,855	45,665	36,152	721.59	537.46	2,519
Cash Growth	-	26.31%	4910.09%	34.26%	-78.67%	295.21%
Accounts Receivable	42,499	3,636	2,982	16,016	14,724	10,026
Other Receivables	-	3,890	669.19	263.07	4.35	8.32
Receivables	42,499	7,526	3,651	16,279	14,729	10,034
Inventory	24,572	23,783	19,898	15,078	7,241	3,777
Prepaid Expenses	-	350.96	265.43	141.43	117.6	134.59
Other Current Assets	9,584	3,211	275.55	93.96	0	0.37
Total Current Assets	84,509	80,537	60,242	32,314	22,625	16,990
Property, Plant & Equipment	57,162	58,695	54,825	40,934	31,226	31,364
Long-Term Investments	28,049	23,019	20,073	5,665	6,240	5,801
Goodwill	-	-	-	1,587	-	-
Other Intangible Assets	494.28	581.16	162.22	477.94	555.26	320.61
Other Long-Term Assets	972.07	5,377	8,107	385.4	120	94.62
Total Assets	171,186	168,209	143,409	81,364	60,767	54,570
Accounts Payable	36,628	34,461	18,327	9,399	6,464	5,942
Accrued Expenses	-	1,987	1,823	638.37	744.07	545.82
Short-Term Debt	38,706	38,044	13,489	25,691	13,626	12,504
Current Portion of Long-Term Debt	-	-	19,985	-	-	350
Current Portion of Leases	581.88	1,134	51.15	-	-	-
Current Income Taxes Payable	17.05	15.67	721.5	-	-	-
Other Current Liabilities	11,220	10,534	9,289	5,018	4,591	4,995
Total Current Liabilities	87,153	86,176	63,686	40,747	25,425	24,336
Long-Term Leases	12.28	14.78	51.77	-	-	-
Long-Term Deferred Tax Liabilities	3,736	3,587	3,793	3,682	2,042	2,331
Other Long-Term Liabilities	388.8	381.66	188.91	-	-	-
Total Liabilities	91,289	90,159	67,720	47,943	30,562	29,507
Common Stock	17,965	17,965	17,965	17,965	17,965	17,965
Additional Paid-In Capital	-2,492	-2,492	-	-	-	-
Retained Earnings	63,214	61,713	58,001	15,259	11,711	-2,493
Comprensive Income & Other	1,110	764.83	-376.71	97.21	428.05	9,491
Total Common Equity	79,797	77,950	75,589	33,321	30,105	24,964
Shareholders' Equity	79,897	78,050	75,689	33,421	30,205	25,064
Total Liabilities & Equity	171,186	168,209	143,409	81,364	60,767	54,570
Total Debt	39,300	39,193	33,577	25,691	13,626	12,854
Net Cash (Debt)	-31,445	6,472	2,575	-24,970	-13,088	-10,334
Net Cash Growth	-	151.38%	-	-	-	-
Net Cash Per Share	-884.81	180.13	71.66	-694.94	-362.27	-287.62
Filing Date Shares Outstanding	35.93	35.93	35.93	35.93	35.93	35.93
Total Common Shares Outstanding	35.93	35.93	35.93	35.93	35.93	35.93
Working Capital	-2,643	-5,639	-3,444	-8,433	-2,800	-7,346
Book Value Per Share	2220.85	2169.46	2103.75	927.37	837.86	694.77
Tangible Book Value	79,302	77,369	75,427	31,256	29,550	24,643
Tangible Book Value Per Share	2207.09	2153.28	2099.23	869.90	822.40	685.85
Land	-	18,955	18,955	18,994	14,056	14,094
Buildings	-	38,505	37,764	18,398	14,241	13,858
Machinery	-	64,054	47,966	19,990	14,665	13,521
Construction In Progress	-	94.27	59.1	63.2	214.49	126.92

Source: S&P Capital IQ. Standard template. Financial Sources.