Uni-Chem Co., Ltd. (KRX:011330)
South Korea · Delayed Price · Currency is KRW 430.00
-15.00 (-3.37%)
Last updated: Jun 4, 2026, 11:54 AM KST
Uni-Chem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | -0 | -0 | - | - | - | - |
| 104,145 | 106,243 | 68,216 | 120,445 | 123,343 | 126,249 | |
Revenue Growth (YoY) | -21.12% | 55.74% | -43.36% | -2.35% | -2.30% | 16.05% |
Cost of Revenue | 96,508 | 96,033 | 63,162 | 101,271 | 98,272 | 100,140 |
Gross Profit | 7,637 | 10,210 | 5,054 | 19,174 | 25,072 | 26,109 |
Selling, General & Admin | 8,878 | 9,026 | 9,243 | 12,322 | 12,425 | 9,717 |
Research & Development | 960.05 | 978.19 | 801.46 | 520.99 | 574.42 | 585.24 |
Amortization of Goodwill & Intangibles | 20.96 | 19.88 | 19.75 | 1.21 | - | 6.65 |
Other Operating Expenses | 137.28 | 132.47 | 209.79 | 2,265 | 1,730 | 88.32 |
Operating Expenses | 12,515 | 12,652 | 13,917 | 16,380 | 15,688 | 10,779 |
Operating Income | -4,878 | -2,442 | -8,864 | 2,794 | 9,384 | 15,330 |
Interest Expense | -4,998 | -4,056 | -4,428 | -6,300 | -5,570 | -3,266 |
Interest & Investment Income | 2,736 | 2,753 | 2,922 | 263.61 | 12.86 | 163.83 |
Currency Exchange Gain (Loss) | -258.72 | 44.16 | -373.64 | 549.75 | 416.27 | -60.07 |
Other Non Operating Income (Expenses) | 976.89 | 1,019 | 290.15 | -23.4 | -1,853 | -1,039 |
EBT Excluding Unusual Items | -6,422 | -2,682 | -10,453 | -2,717 | 2,390 | 11,128 |
Gain (Loss) on Sale of Investments | - | - | 80.6 | - | - | -0.18 |
Gain (Loss) on Sale of Assets | 74.41 | 64.41 | 28.62 | 270.67 | 297.35 | 7.1 |
Asset Writedown | -364.3 | -364.3 | - | - | - | - |
Other Unusual Items | -148.52 | - | -13.92 | -27.09 | - | - |
Pretax Income | -6,860 | -2,982 | -10,357 | -2,473 | 2,687 | 11,135 |
Income Tax Expense | 3,573 | 3,573 | -127.82 | -3,770 | -839.94 | -58.95 |
Earnings From Continuing Operations | -10,434 | -6,555 | -10,229 | 1,296 | 3,527 | 11,194 |
Minority Interest in Earnings | 108.18 | 35.98 | - | 1,054 | 86.32 | -323.53 |
Net Income | -10,325 | -6,519 | -10,229 | 2,350 | 3,613 | 10,870 |
Net Income to Common | -10,325 | -6,519 | -10,229 | 2,350 | 3,613 | 10,870 |
Net Income Growth | - | - | - | -34.96% | -66.76% | -27.41% |
Shares Outstanding (Basic) | 91 | 91 | 91 | 72 | 69 | 67 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 72 | 69 | 82 |
Shares Change (YoY) | 15.26% | 0.70% | 25.83% | 4.29% | -15.60% | 24.43% |
EPS (Basic) | -113.42 | -71.52 | -113.00 | 32.67 | 52.38 | 162.00 |
EPS (Diluted) | -113.42 | -71.52 | -113.00 | 32.67 | 52.00 | 133.00 |
EPS Growth | - | - | - | -37.18% | -60.90% | -41.67% |
Free Cash Flow | -30,679 | -10,589 | 1,792 | -70,970 | -24,044 | -22,342 |
Free Cash Flow Per Share | -336.98 | -116.16 | 19.79 | -986.46 | -348.56 | -273.36 |
Dividend Per Share | - | - | - | 20.000 | 30.000 | - |
Dividend Growth | - | - | - | -33.33% | - | - |
Gross Margin | 7.33% | 9.61% | 7.41% | 15.92% | 20.33% | 20.68% |
Operating Margin | -4.68% | -2.30% | -12.99% | 2.32% | 7.61% | 12.14% |
Profit Margin | -9.91% | -6.14% | -15.00% | 1.95% | 2.93% | 8.61% |
Free Cash Flow Margin | -29.46% | -9.97% | 2.63% | -58.92% | -19.49% | -17.70% |
EBITDA | 651.81 | 3,041 | -3,181 | 10,907 | 15,186 | 18,623 |
EBITDA Margin | 0.63% | 2.86% | -4.66% | 9.06% | 12.31% | 14.75% |
D&A For EBITDA | 5,530 | 5,483 | 5,682 | 8,113 | 5,802 | 3,293 |
EBIT | -4,878 | -2,442 | -8,864 | 2,794 | 9,384 | 15,330 |
EBIT Margin | -4.68% | -2.30% | -12.99% | 2.32% | 7.61% | 12.14% |
Advertising Expenses | - | 54.36 | 10 | 26.51 | 17.05 | 6.45 |